Harvest Miracle Capital Bhd (XKLS:0060) Beneish M-Score: -0.81 (As of Jul. 06, 2026)


XKLS:0060 Harvest Miracle Capital Bhd XKLS:0060
37 GF Score
Price RM0.14
GF Value RM0.15
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Harvest Miracle Capital Bhd Beneish M-Score?

Harvest Miracle Capital Bhd XKLS:0060 37 Beneish M-Score is -0.81 as of Jul. 06, 2026. GuruFocus rates XKLS:0060 with a GF Score™ of 37/100 and a GF Value™ of RM0.15 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,626 Software companies, Harvest Miracle Capital Bhd ranks worse than 90.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.81 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Harvest Miracle Capital Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0060' s Beneish M-Score Range Over the Past 10 Years
Min: -3.62   Med: -2.1   Max: -0.81
Current: -0.81

During the past 13 years, the highest Beneish M-Score of Harvest Miracle Capital Bhd was -0.81. The lowest was -3.62. And the median was -2.10.


Harvest Miracle Capital Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Harvest Miracle Capital Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harvest Miracle Capital Bhd Beneish M-Score Chart

Harvest Miracle Capital Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -3.23 -1.51 -2.90 -0.81

Harvest Miracle Capital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.90 0.00 0.00 0.00 -0.81

XKLS:0060 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Harvest Miracle Capital Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harvest Miracle Capital Bhd Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Harvest Miracle Capital Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Harvest Miracle Capital Bhd's Beneish M-Score falls into.


XKLS:0060
37GF Score
Harvest Miracle Capital Bhd XKLS:0060
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harvest Miracle Capital Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Harvest Miracle Capital Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1312+0.528 * 1.1245+0.404 * 1.2021+0.892 * 2.1074+0.115 * 1.0392
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.049701-0.327 * 0.9966
=-0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM58.5 Mil.
Revenue was RM272.8 Mil.
Gross Profit was RM40.3 Mil.
Total Current Assets was RM128.1 Mil.
Total Assets was RM534.1 Mil.
Property, Plant and Equipment(Net PPE) was RM96.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM4.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM33.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM32.6 Mil.
Net Income was RM4.0 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM-22.5 Mil.
Total Receivables was RM24.5 Mil.
Revenue was RM129.5 Mil.
Gross Profit was RM21.5 Mil.
Total Current Assets was RM154.8 Mil.
Total Assets was RM478.2 Mil.
Property, Plant and Equipment(Net PPE) was RM92.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM4.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM5.2 Mil.
Total Current Liabilities was RM26.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM33.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(58.478 / 272.819) / (24.53 / 129.455)
=0.214347 / 0.189487
=1.1312

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21.511 / 129.455) / (40.314 / 272.819)
=0.166166 / 0.147768
=1.1245

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (128.124 + 96.211) / 534.096) / (1 - (154.824 + 92.653) / 478.189)
=0.579973 / 0.48247
=1.2021

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=272.819 / 129.455
=2.1074

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.298 / (4.298 + 92.653)) / (4.287 / (4.287 + 96.211))
=0.044332 / 0.042658
=1.0392

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 272.819) / (5.205 / 129.455)
=0 / 0.040207
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((32.607 + 33.752) / 534.096) / ((33.603 + 26.014) / 478.189)
=0.124245 / 0.124672
=0.9966

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.025 - 0 - -22.52) / 534.096
=0.049701

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Harvest Miracle Capital Bhd has a M-score of -0.81 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.81 mean?
Harvest Miracle Capital Bhd (XKLS:0060) has a Beneish M-Score of -0.81 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harvest Miracle Capital Bhd and its competitors. According to the industry distribution chart, Harvest Miracle Capital Bhd ranks #2378 out of 2626 companies in the Software industry, placing it in the top 90.6%.
Is Harvest Miracle Capital Bhd's Beneish M-Score too high?
Harvest Miracle Capital Bhd's current Beneish M-Score is -0.81. Based on the distribution chart, Harvest Miracle Capital Bhd ranks #2378 out of 2626 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Harvest Miracle Capital Bhd has a GF Score™ of 37/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Harvest Miracle Capital Bhd's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Harvest Miracle Capital Bhd ranks #2378 out of 2626 companies for Beneish M-Score. This places Harvest Miracle Capital Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harvest Miracle Capital Bhd and its competitors. Harvest Miracle Capital Bhd's current Beneish M-Score is -0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harvest Miracle Capital Bhd stock overvalued right now?
Based on GuruFocus' analysis, Harvest Miracle Capital Bhd (XKLS:0060) is currently considered Fairly Valued. The stock's GF Value™ is RM0.15, compared to a current price of RM0.14 — trading 6.7% below its estimated fair value. The current Beneish M-Score is -0.81. Harvest Miracle Capital Bhd's overall GF Score™ is 37/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Harvest Miracle Capital Bhd (XKLS:0060), the current Beneish M-Score is -0.81 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harvest Miracle Capital Bhd (XKLS:0060) Overvalued in 2026?

Based on GuruFocus' analysis, Harvest Miracle Capital Bhd stock appears to be undervalued. The current stock price of RM0.14 is trading 6.7% below its estimated GF Value™ of RM0.15. GuruFocus considers Harvest Miracle Capital Bhd to be Fairly Valued.

Key valuation signals for XKLS:0060:

  • Beneish M-Score: -0.81
  • GF Value™: RM0.15 vs. price of RM0.14 (6.7% below fair value)
  • GF Score™: 37/100 with 5 warning signs

No single metric tells the full story. See the XKLS:0060 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harvest Miracle Capital Bhd Business Description

Address No 685, Jalan Damansara, TTDI, 9-3A, Oval Tower, Damansara, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 60000
Harvest Miracle Capital Bhd is an investment holding company. It operates in eight segments that are IT and ICT, Property Construction, Investment Properties, Property development, Plantation, Money lending business, Trading of Building Material , Manufacturing, and Investment holding. It generates the vast majority of its revenue from the IT and ICT segment that is engaged in trading in IT and ICT-related products software development and support services and others. Its product categories include the Vacuum vald ve and Rupture Disk. Geographically, it operates in Malaysia, Japan, United Kingdom, Singapore, Australia, Philippines and Taiwan.
37GF Score

Get the complete analysis for XKLS:0060

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.14
Price
RM0.15
GF Value