Tashin Holdings Bhd (XKLS:0211) Beneish M-Score: 0.00 (As of Jul. 03, 2026)


XKLS:0211 Tashin Holdings Bhd XKLS:0211
49 GF Score
Price RM0.20
GF Value RM0.29
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Tashin Holdings Bhd Beneish M-Score?

Tashin Holdings Bhd XKLS:0211 49 Beneish M-Score is 0.00 as of Jul. 03, 2026. GuruFocus rates XKLS:0211 with a GF Score™ of 49/100 and a GF Value™ of RM0.29 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 588 Steel companies, Tashin Holdings Bhd ranks worse than 170067.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Tashin Holdings Bhd's Beneish M-Score or its related term are showing as below:

During the past 11 years, the highest Beneish M-Score of Tashin Holdings Bhd was -1.97. The lowest was -2.66. And the median was -2.38.


Tashin Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tashin Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tashin Holdings Bhd Beneish M-Score Chart

Tashin Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.66 -2.38 0.00

Tashin Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

XKLS:0211 vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Tashin Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tashin Holdings Bhd Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Tashin Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tashin Holdings Bhd's Beneish M-Score falls into.


XKLS:0211
49GF Score
Tashin Holdings Bhd XKLS:0211
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tashin Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tashin Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM70.5 Mil.
Revenue was RM344.6 Mil.
Gross Profit was RM25.3 Mil.
Total Current Assets was RM214.8 Mil.
Total Assets was RM358.4 Mil.
Property, Plant and Equipment(Net PPE) was RM143.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.6 Mil.
Selling, General, & Admin. Expense(SGA) was RM22.8 Mil.
Total Current Liabilities was RM68.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.3 Mil.
Net Income was RM3.3 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM46.3 Mil.
Total Receivables was RM73.2 Mil.
Revenue was RM372.8 Mil.
Gross Profit was RM20.1 Mil.
Total Current Assets was RM235.9 Mil.
Total Assets was RM382.4 Mil.
Property, Plant and Equipment(Net PPE) was RM146.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM20.8 Mil.
Total Current Liabilities was RM95.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(70.539 / 344.593) / (73.236 / 372.839)
=0.204702 / 0.196428
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20.054 / 372.839) / (25.332 / 344.593)
=0.053787 / 0.073513
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (214.779 + 143.613) / 358.392) / (1 - (235.916 + 146.45) / 382.366)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=344.593 / 372.839
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.05 / (6.05 + 146.45)) / (6.562 / (6.562 + 143.613))
=0.039672 / 0.043696
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.817 / 344.593) / (20.825 / 372.839)
=0.066214 / 0.055855
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.338 + 68.437) / 358.392) / ((0.272 + 95.514) / 382.366)
=0.191899 / 0.250509
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.31 - 0 - 46.277) / 358.392
=-0.119888

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Tashin Holdings Bhd (XKLS:0211) has a Beneish M-Score of 0.00 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tashin Holdings Bhd and its competitors. According to the industry distribution chart, Tashin Holdings Bhd ranks #999999 out of 588 companies in the Steel industry.
Is Tashin Holdings Bhd's Beneish M-Score too high?
Tashin Holdings Bhd's current Beneish M-Score is 0.00. Based on the distribution chart, Tashin Holdings Bhd ranks #999999 out of 588 companies in the Steel industry, which is in the bottom quartile relative to peers. Overall, Tashin Holdings Bhd has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tashin Holdings Bhd's Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Tashin Holdings Bhd ranks #999999 out of 588 companies for Beneish M-Score. This places Tashin Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tashin Holdings Bhd and its competitors. Tashin Holdings Bhd's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tashin Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Tashin Holdings Bhd (XKLS:0211) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.29, compared to a current price of RM0.20 — trading 31% below its estimated fair value. The current Beneish M-Score is 0.00. Tashin Holdings Bhd's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tashin Holdings Bhd (XKLS:0211), the current Beneish M-Score is 0.00 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tashin Holdings Bhd (XKLS:0211) Overvalued in 2026?

Based on GuruFocus' analysis, Tashin Holdings Bhd stock appears to be undervalued. The current stock price of RM0.20 is trading 31% below its estimated GF Value™ of RM0.29. GuruFocus considers Tashin Holdings Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0211:

  • Beneish M-Score: 0.00
  • GF Value™: RM0.29 vs. price of RM0.20 (31% below fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0211 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tashin Holdings Bhd Business Description

Address Plot 40, Lorong Perusahaan Maju 7, Kawasan Perusahaan 4, Prai, PNG, MYS, 13600
Tashin Holdings Bhd is engaged in the manufacturing and trading of steel products. The company's product portfolio includes Slit Coils, Cut to Pipe Steel Sheets, Steel Pipes, Steel Plate and Sheets, Flat and Square Bars, Expanded Metal, Checkered Plate, and C Purlin. The steel products are widely utilized and applied in various industries such as Automotive, Construction, Furniture, Electronics and Electrical, Engineering Fabrication, and Others. The Group operates predominantly in one business segment in Malaysia, which is involved in the manufacturing of steel-related products.
49GF Score

Get the complete analysis for XKLS:0211

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.20
Price
RM0.29
GF Value