Symphony Life Bhd (XKLS:1538) Beneish M-Score: -2.12 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:1538 Symphony Life Bhd XKLS:1538
28 GF Score
Price RM0.19
GF Value RM0.09
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Symphony Life Bhd Beneish M-Score?

Symphony Life Bhd XKLS:1538 -5.13% 28 Beneish M-Score is -2.12 as of Jul. 14, 2026. GuruFocus rates XKLS:1538 with a GF Score™ of 28/100 and a GF Value™ of RM0.09 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,685 Real Estate companies, Symphony Life Bhd ranks worse than 64.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Symphony Life Bhd's Beneish M-Score or its related term are showing as below:

XKLS:1538' s Beneish M-Score Range Over the Past 10 Years
Min: -9.64   Med: -2.34   Max: -1.44
Current: -2.12

During the past 13 years, the highest Beneish M-Score of Symphony Life Bhd was -1.44. The lowest was -9.64. And the median was -2.34.


Symphony Life Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Symphony Life Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Symphony Life Bhd Beneish M-Score Chart

Symphony Life Bhd Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.81 -4.85 -9.64 -2.12

Symphony Life Bhd Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.12 0.00 0.00

Symphony Life Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Symphony Life Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Symphony Life Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Symphony Life Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Symphony Life Bhd's Beneish M-Score falls into.


XKLS:1538
28GF Score
Symphony Life Bhd XKLS:1538
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Symphony Life Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Symphony Life Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9424+0.528 * 0.2757+0.404 * 1.0855+0.892 * 0.4378+0.115 * 0.9839
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.031906-0.327 * 0.9247
=-2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was RM22.69 Mil.
Revenue was RM30.87 Mil.
Gross Profit was RM23.24 Mil.
Total Current Assets was RM242.17 Mil.
Total Assets was RM1,171.62 Mil.
Property, Plant and Equipment(Net PPE) was RM12.08 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.98 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.00 Mil.
Total Current Liabilities was RM147.90 Mil.
Long-Term Debt & Capital Lease Obligation was RM103.23 Mil.
Net Income was RM-6.27 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM-43.65 Mil.
Total Receivables was RM26.68 Mil.
Revenue was RM70.51 Mil.
Gross Profit was RM14.64 Mil.
Total Current Assets was RM324.09 Mil.
Total Assets was RM1,208.67 Mil.
Property, Plant and Equipment(Net PPE) was RM12.70 Mil.
Depreciation, Depletion and Amortization(DDA) was RM7.16 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.51 Mil.
Total Current Liabilities was RM161.31 Mil.
Long-Term Debt & Capital Lease Obligation was RM118.85 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22.688 / 30.868) / (26.679 / 70.505)
=0.735001 / 0.378399
=1.9424

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.635 / 70.505) / (23.242 / 30.868)
=0.207574 / 0.752948
=0.2757

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (242.171 + 12.078) / 1171.624) / (1 - (324.09 + 12.701) / 1208.668)
=0.782994 / 0.721354
=1.0855

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30.868 / 70.505
=0.4378

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.158 / (7.158 + 12.701)) / (6.983 / (6.983 + 12.078))
=0.360441 / 0.36635
=0.9839

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 30.868) / (0.513 / 70.505)
=0 / 0.007276
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((103.227 + 147.896) / 1171.624) / ((118.846 + 161.305) / 1208.668)
=0.214338 / 0.231785
=0.9247

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.266 - 0 - -43.648) / 1171.624
=0.031906

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Symphony Life Bhd has a M-score of -2.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.12 mean?
Symphony Life Bhd (XKLS:1538) has a Beneish M-Score of -2.12 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Symphony Life Bhd and its competitors. According to the industry distribution chart, Symphony Life Bhd ranks #1081 out of 1685 companies in the Real Estate industry, placing it in the top 64.2%.
Is Symphony Life Bhd's Beneish M-Score too high?
Symphony Life Bhd's current Beneish M-Score is -2.12. Based on the distribution chart, Symphony Life Bhd ranks #1081 out of 1685 companies in the Real Estate industry, which is below the industry midpoint. Overall, Symphony Life Bhd has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Symphony Life Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Symphony Life Bhd ranks #1081 out of 1685 companies for Beneish M-Score. This places Symphony Life Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Symphony Life Bhd and its competitors. Symphony Life Bhd's current Beneish M-Score is -2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Symphony Life Bhd stock overvalued right now?
Based on GuruFocus' analysis, Symphony Life Bhd (XKLS:1538) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.09, compared to a current price of RM0.19 — trading 105.6% above its estimated fair value. The current Beneish M-Score is -2.12. Symphony Life Bhd's overall GF Score™ is 28/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Symphony Life Bhd (XKLS:1538), the current Beneish M-Score is -2.12 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Symphony Life Bhd (XKLS:1538) Overvalued in 2026?

Based on GuruFocus' analysis, Symphony Life Bhd stock appears to be overvalued. The current stock price of RM0.19 is trading 105.6% above its estimated GF Value™ of RM0.09. GuruFocus considers Symphony Life Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:1538:

  • Beneish M-Score: -2.12
  • GF Value™: RM0.09 vs. price of RM0.19 (105.6% above fair value)
  • GF Score™: 28/100 with 4 warning signs

No single metric tells the full story. See the XKLS:1538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Symphony Life Bhd Business Description

Address No. 8, Persiaran Tropicana, Lot 18.2, 18th Floor, Menara Lien Hoe, Tropicana Golf & Country Resort, Petaling Jaya, SGR, MYS, 47410
Symphony Life Bhd is a property developer in Malaysia. The company's core business activities are categorized into four key segments, the Property development segment comprises property development, property management, and maintenance and property marketing consultancy; the Property investment segment is involved in the property investment and property management and maintenance; the Construction segment comprises incorporating construction works, and Other operations comprise other investments and investment holdings. The company predominantly carries out its operations in Malaysia.
28GF Score

Get the complete analysis for XKLS:1538

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.19
Price
RM0.09
GF Value