Magni-Tech Industries Bhd (XKLS:7087) Beneish M-Score: -0.96 (As of Jun. 26, 2026)


XKLS:7087 Magni-Tech Industries Bhd XKLS:7087
71 GF Score
Price RM1.85
GF Value RM2.39
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Magni-Tech Industries Bhd Beneish M-Score?

Magni-Tech Industries Bhd XKLS:7087 -0.54% 71 Beneish M-Score is -0.96 as of Jun. 26, 2026. GuruFocus rates XKLS:7087 with a GF Score™ of 71/100 and a GF Value™ of RM2.39 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Magni-Tech Industries Bhd ranks worse than 91.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.96 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Magni-Tech Industries Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7087' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.23   Max: -0.96
Current: -0.96

During the past 13 years, the highest Beneish M-Score of Magni-Tech Industries Bhd was -0.96. The lowest was -2.95. And the median was -2.23.


Magni-Tech Industries Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Magni-Tech Industries Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magni-Tech Industries Bhd Beneish M-Score Chart

Magni-Tech Industries Bhd Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.14 -2.14 -2.95 -0.96

Magni-Tech Industries Bhd Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.96 0.00 0.00 0.00

XKLS:7087 vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Magni-Tech Industries Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magni-Tech Industries Bhd Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Magni-Tech Industries Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Magni-Tech Industries Bhd's Beneish M-Score falls into.


XKLS:7087
71GF Score
Magni-Tech Industries Bhd XKLS:7087
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magni-Tech Industries Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Magni-Tech Industries Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.689+0.528 * 0.9952+0.404 * 1.8902+0.892 * 1.1077+0.115 * 1.1182
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0046+4.679 * 0.093797-0.327 * 1.0636
=-0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr25) TTM:Last Year (Apr24) TTM:
Total Receivables was RM211 Mil.
Revenue was RM1,486 Mil.
Gross Profit was RM237 Mil.
Total Current Assets was RM946 Mil.
Total Assets was RM1,051 Mil.
Property, Plant and Equipment(Net PPE) was RM64 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6 Mil.
Selling, General, & Admin. Expense(SGA) was RM80 Mil.
Total Current Liabilities was RM162 Mil.
Long-Term Debt & Capital Lease Obligation was RM0 Mil.
Net Income was RM139 Mil.
Gross Profit was RM0 Mil.
Cash Flow from Operations was RM40 Mil.
Total Receivables was RM113 Mil.
Revenue was RM1,341 Mil.
Gross Profit was RM213 Mil.
Total Current Assets was RM979 Mil.
Total Assets was RM1,055 Mil.
Property, Plant and Equipment(Net PPE) was RM54 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6 Mil.
Selling, General, & Admin. Expense(SGA) was RM72 Mil.
Total Current Liabilities was RM153 Mil.
Long-Term Debt & Capital Lease Obligation was RM0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(211.491 / 1485.511) / (113.041 / 1341.096)
=0.142369 / 0.08429
=1.689

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(213.051 / 1341.096) / (237.132 / 1485.511)
=0.158863 / 0.15963
=0.9952

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (946.411 + 63.945) / 1051.333) / (1 - (979.426 + 53.963) / 1055.146)
=0.038976 / 0.02062
=1.8902

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1485.511 / 1341.096
=1.1077

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.909 / (5.909 + 53.963)) / (6.19 / (6.19 + 63.945))
=0.098694 / 0.088258
=1.1182

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(80.274 / 1485.511) / (72.138 / 1341.096)
=0.054038 / 0.05379
=1.0046

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 161.828) / 1051.333) / ((0 + 152.7) / 1055.146)
=0.153926 / 0.144719
=1.0636

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(138.771 - 0 - 40.159) / 1051.333
=0.093797

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Magni-Tech Industries Bhd has a M-score of -0.96 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.96 mean?
Magni-Tech Industries Bhd (XKLS:7087) has a Beneish M-Score of -0.96 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Magni-Tech Industries Bhd and its competitors. According to the industry distribution chart, Magni-Tech Industries Bhd ranks #915 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 91.4%.
Is Magni-Tech Industries Bhd's Beneish M-Score too high?
Magni-Tech Industries Bhd's current Beneish M-Score is -0.96. Based on the distribution chart, Magni-Tech Industries Bhd ranks #915 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Magni-Tech Industries Bhd has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Magni-Tech Industries Bhd's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Magni-Tech Industries Bhd ranks #915 out of 1001 companies for Beneish M-Score. This places Magni-Tech Industries Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Magni-Tech Industries Bhd and its competitors. Magni-Tech Industries Bhd's current Beneish M-Score is -0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magni-Tech Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Magni-Tech Industries Bhd (XKLS:7087) is currently considered Modestly Undervalued. The stock's GF Value™ is RM2.39, compared to a current price of RM1.85 — trading 22.6% below its estimated fair value. The current Beneish M-Score is -0.96. Magni-Tech Industries Bhd's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Magni-Tech Industries Bhd (XKLS:7087), the current Beneish M-Score is -0.96 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magni-Tech Industries Bhd (XKLS:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Magni-Tech Industries Bhd stock appears to be undervalued. The current stock price of RM1.85 is trading 22.6% below its estimated GF Value™ of RM2.39. GuruFocus considers Magni-Tech Industries Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7087:

  • Beneish M-Score: -0.96
  • GF Value™: RM2.39 vs. price of RM1.85 (22.6% below fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the XKLS:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magni-Tech Industries Bhd Business Description

Address 488-A, Jalan Burmah, Level 18, Penas Tower, Midlands Park Centre, George Town, PNG, MYS, 10350
Magni-Tech Industries Bhd, through its subsidiaries, is principally engaged in the manufacturing and sales of garments. The company is organized into two business segments namely Garments, and Packaging segment. The company derives maximum revenue from the Garment segment. The Group engages in the manufacturing and sale of garments, flexible plastic packaging, and corrugated cartons.
71GF Score

Get the complete analysis for XKLS:7087

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.85
Price
RM2.39
GF Value