GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Magni-Tech Industries Bhd (XKLS:7087) » Definitions » Cyclically Adjusted FCF per Share

Magni-Tech Industries Bhd (XKLS:7087) Cyclically Adjusted FCF per Share : RM0.18 (As of Jan. 2025)


View and export this data going back to 2000. Start your Free Trial

What is Magni-Tech Industries Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magni-Tech Industries Bhd's adjusted free cash flow per share for the three months ended in Jan. 2025 was RM-0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.18 for the trailing ten years ended in Jan. 2025.

During the past 12 months, Magni-Tech Industries Bhd's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magni-Tech Industries Bhd was 10.10% per year. The lowest was 8.70% per year. And the median was 9.40% per year.

As of today (2025-05-27), Magni-Tech Industries Bhd's current stock price is RM2.06. Magni-Tech Industries Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 was RM0.18. Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF of today is 11.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magni-Tech Industries Bhd was 19.15. The lowest was 10.69. And the median was 13.39.


Magni-Tech Industries Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Magni-Tech Industries Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magni-Tech Industries Bhd Cyclically Adjusted FCF per Share Chart

Magni-Tech Industries Bhd Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.14 0.15 0.16 0.18

Magni-Tech Industries Bhd Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.18 0.20 0.18 0.18

Competitive Comparison of Magni-Tech Industries Bhd's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

Magni-Tech Industries Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magni-Tech Industries Bhd's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=-0.033/134.0288*134.0288
=-0.033

Current CPI (Jan. 2025) = 134.0288.

Magni-Tech Industries Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201504 0.028 99.824 0.038
201507 0.066 100.691 0.088
201510 -0.053 100.346 -0.071
201601 0.069 99.957 0.093
201604 -0.055 100.947 -0.073
201607 0.074 101.524 0.098
201610 -0.002 101.988 -0.003
201701 0.090 102.456 0.118
201704 -0.032 103.167 -0.042
201707 0.125 103.278 0.162
201710 -0.021 104.070 -0.027
201801 0.036 104.578 0.046
201804 0.067 105.708 0.085
201807 0.071 106.324 0.090
201810 0.037 106.695 0.046
201901 0.020 106.200 0.025
201904 -0.023 107.818 -0.029
201907 0.024 108.250 0.030
201910 0.142 108.577 0.175
202001 0.087 108.841 0.107
202004 -0.036 108.173 -0.045
202007 0.113 109.318 0.139
202010 0.058 109.861 0.071
202101 -0.019 110.364 -0.023
202104 0.055 112.673 0.065
202107 0.143 115.183 0.166
202110 -0.074 116.696 -0.085
202201 -0.066 118.619 -0.075
202204 0.126 121.978 0.138
202207 0.039 125.002 0.042
202210 0.103 125.734 0.110
202301 0.082 126.223 0.087
202304 -0.112 127.992 -0.117
202307 0.099 128.974 0.103
202310 0.054 129.810 0.056
202401 -0.002 130.124 -0.002
202404 0.177 132.289 0.179
202407 0.274 132.708 0.277
202410 -0.209 133.182 -0.210
202501 -0.033 134.029 -0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Magni-Tech Industries Bhd  (XKLS:7087) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magni-Tech Industries Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.06/0.18
=11.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magni-Tech Industries Bhd was 19.15. The lowest was 10.69. And the median was 13.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magni-Tech Industries Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Magni-Tech Industries Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Magni-Tech Industries Bhd Business Description

Traded in Other Exchanges
N/A
Address
488-A, Jalan Burmah, Level 18, Penas Tower, Midlands Park Centre, George Town, PNG, MYS, 10350
Magni-Tech Industries Bhd, through its subsidiaries, is principally engaged in the manufacturing and sales of garments. The company is organized into two business segments namely Garments, and Packaging segment. The company derives maximum revenue from the Garment segment. The Group engages in the manufacturing and sale of garments, flexible plastic packaging, and corrugated cartons.

Magni-Tech Industries Bhd Headlines

No Headlines