Han Express Co (XKRX:014130) Beneish M-Score: -2.67 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:014130 Han Express Co Ltd XKRX:014130
58 GF Score
Price ₩2,625.00
GF Value ₩3,126.79
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Han Express Co Beneish M-Score?

Han Express Co XKRX:014130 -0.19% 58 Beneish M-Score is -2.67 as of Sep. 13, 2026. GuruFocus rates XKRX:014130 with a GF Score™ of 58/100 and a GF Value™ of ₩3,126.79 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 978 Transportation companies, Han Express Co ranks better than 61.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Han Express Co's Beneish M-Score or its related term are showing as below:

XKRX:014130' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.54   Max: -2.09
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Han Express Co was -2.09. The lowest was -3.33. And the median was -2.54.


Han Express Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Han Express Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Han Express Co Beneish M-Score Chart

Han Express Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -2.60 -3.23 -2.24 -2.38

Han Express Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.10 -2.38 -2.47 -2.67

XKRX:014130 vs UPS, FDX, EXPD: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Han Express Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Han Express Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Han Express Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Han Express Co's Beneish M-Score falls into.


XKRX:014130
58GF Score
Han Express Co Ltd XKRX:014130
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Han Express Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Han Express Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0342+0.528 * 1.3538+0.404 * 0.9398+0.892 * 0.9275+0.115 * 0.885
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8218+4.679 * -0.070013-0.327 * 1.0195
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₩80,865 Mil.
Revenue was 153405.152 + 154517.519 + 151054.986 + 160714.429 = ₩619,692 Mil.
Gross Profit was 4636.467 + 1490.132 + -208.579 + 4775.907 = ₩10,694 Mil.
Total Current Assets was ₩135,305 Mil.
Total Assets was ₩388,854 Mil.
Property, Plant and Equipment(Net PPE) was ₩206,076 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩32,184 Mil.
Selling, General, & Admin. Expense(SGA) was ₩2,925 Mil.
Total Current Liabilities was ₩201,863 Mil.
Long-Term Debt & Capital Lease Obligation was ₩104,762 Mil.
Net Income was -1210.494 + -4048.631 + -3934.49 + -2395.668 = ₩-11,589 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 12435.53 + -2851.516 + 4539.497 + 1511.86 = ₩15,635 Mil.
Total Receivables was ₩84,302 Mil.
Revenue was 160279.855 + 156132.063 + 164661.329 + 187049.522 = ₩668,123 Mil.
Gross Profit was 5314.722 + 1687.305 + 1178.029 + 7428.639 = ₩15,609 Mil.
Total Current Assets was ₩137,163 Mil.
Total Assets was ₩411,703 Mil.
Property, Plant and Equipment(Net PPE) was ₩221,060 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩30,014 Mil.
Selling, General, & Admin. Expense(SGA) was ₩3,839 Mil.
Total Current Liabilities was ₩190,718 Mil.
Long-Term Debt & Capital Lease Obligation was ₩127,724 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(80865.021 / 619692.086) / (84302.461 / 668122.769)
=0.130492 / 0.126178
=1.0342

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15608.695 / 668122.769) / (10693.927 / 619692.086)
=0.023362 / 0.017257
=1.3538

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (135305.242 + 206075.789) / 388853.985) / (1 - (137162.523 + 221060.27) / 411703.366)
=0.122084 / 0.129901
=0.9398

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=619692.086 / 668122.769
=0.9275

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(30014.052 / (30014.052 + 221060.27)) / (32183.888 / (32183.888 + 206075.789))
=0.119542 / 0.135079
=0.885

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2925.375 / 619692.086) / (3838.557 / 668122.769)
=0.004721 / 0.005745
=0.8218

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((104761.752 + 201862.702) / 388853.985) / ((127724.073 + 190718.25) / 411703.366)
=0.788534 / 0.773475
=1.0195

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-11589.283 - 0 - 15635.371) / 388853.985
=-0.070013

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Han Express Co has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Han Express Co (XKRX:014130) has a Beneish M-Score of -2.67 as of Sep. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Han Express Co and its competitors. According to the industry distribution chart, Han Express Co ranks #373 out of 978 companies in the Transportation industry, placing it in the top 38.1%.
Is Han Express Co's Beneish M-Score too high?
Han Express Co's current Beneish M-Score is -2.67. Based on the distribution chart, Han Express Co ranks #373 out of 978 companies in the Transportation industry, which is above the industry midpoint. Overall, Han Express Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Han Express Co's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Han Express Co ranks #373 out of 978 companies for Beneish M-Score. This puts Han Express Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Han Express Co and its competitors. Han Express Co's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Han Express Co stock overvalued right now?
Based on GuruFocus' analysis, Han Express Co (XKRX:014130) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩3,126.79, compared to a current price of ₩2,625.00 — trading 16% below its estimated fair value. The current Beneish M-Score is -2.67. Han Express Co's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Han Express Co (XKRX:014130), the current Beneish M-Score is -2.67 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Han Express Co (XKRX:014130) Overvalued in 2026?

Based on GuruFocus' analysis, Han Express Co stock appears to be undervalued. The current stock price of ₩2,625.00 is trading 16% below its estimated GF Value™ of ₩3,126.79. GuruFocus considers Han Express Co to be Modestly Undervalued.

Key valuation signals for XKRX:014130:

  • Beneish M-Score: -2.67
  • GF Value™: ₩3,126.79 vs. price of ₩2,625.00 (16% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the XKRX:014130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Han Express Co Business Description

Address 103 Chorok-ro, Yanggam-myeon, Gyeonggi-do, Hwaseong-si, KOR, 402-040
Han Express Co Ltd is a South Korean company operating in the integrated shipping and logistics industry. The company is engaged in the domestic freight transportation business using general roads (domestic transportation sector) and special cargo (chemicals, toxic substances, oil, etc.). Furthermore, it provides 3PL services (distribution logistics sector) that support the transportation, storage, and distribution processing of domestic distribution cargo; import/export cargo brokerage and international multimodal transport arrangement services (international logistics sector); and other warehousing services. It is also a comprehensive logistics company that provides logistics consulting and logistics information systems.
58GF Score

Get the complete analysis for XKRX:014130

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩2,625.00
Price
₩3,126.79
GF Value