BlueLife (XMAU:BLL) Beneish M-Score: -2.46 (As of Jul. 09, 2026)


XMAU:BLL BlueLife Ltd XMAU:BLL
26 GF Score
Price MUR0.70
GF Value MUR0.73
Valuation Fairly Valued
! 12 Warning Signs
View Full Analysis

What is BlueLife Beneish M-Score?

BlueLife XMAU:BLL 26 Beneish M-Score is -2.46 as of Jul. 09, 2026. GuruFocus rates XMAU:BLL with a GF Score™ of 26/100 and a GF Value™ of MUR0.73 (Fairly Valued). The stock has 12 warning signs investors should review. Among 818 Travel & Leisure companies, BlueLife ranks worse than 63.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BlueLife's Beneish M-Score or its related term are showing as below:

XMAU:BLL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.53   Med: -1.67   Max: -0.2
Current: -2.46

During the past 12 years, the highest Beneish M-Score of BlueLife was -0.20. The lowest was -3.53. And the median was -1.67.


BlueLife Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BlueLife's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BlueLife Beneish M-Score Chart

BlueLife Annual Data
Trend Dec15 Dec16 Dec17 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.34 -0.20 -0.95 -1.57 -2.46

BlueLife Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.46 0.00

XMAU:BLL vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, BlueLife's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BlueLife Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, BlueLife's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BlueLife's Beneish M-Score falls into.


XMAU:BLL
26GF Score
BlueLife Ltd XMAU:BLL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BlueLife Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BlueLife for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9479+0.528 * 0.8961+0.404 * 1.0356+0.892 * 0.901+0.115 * 0.9409
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.144+4.679 * 0.039794-0.327 * 0.8628
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was MUR324 Mil.
Revenue was MUR1,396 Mil.
Gross Profit was MUR472 Mil.
Total Current Assets was MUR942 Mil.
Total Assets was MUR4,122 Mil.
Property, Plant and Equipment(Net PPE) was MUR1,315 Mil.
Depreciation, Depletion and Amortization(DDA) was MUR34 Mil.
Selling, General, & Admin. Expense(SGA) was MUR364 Mil.
Total Current Liabilities was MUR715 Mil.
Long-Term Debt & Capital Lease Obligation was MUR628 Mil.
Net Income was MUR173 Mil.
Gross Profit was MUR0 Mil.
Cash Flow from Operations was MUR9 Mil.
Total Receivables was MUR380 Mil.
Revenue was MUR1,549 Mil.
Gross Profit was MUR470 Mil.
Total Current Assets was MUR1,029 Mil.
Total Assets was MUR4,196 Mil.
Property, Plant and Equipment(Net PPE) was MUR1,333 Mil.
Depreciation, Depletion and Amortization(DDA) was MUR32 Mil.
Selling, General, & Admin. Expense(SGA) was MUR353 Mil.
Total Current Liabilities was MUR999 Mil.
Long-Term Debt & Capital Lease Obligation was MUR586 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(324.41 / 1395.825) / (379.822 / 1549.164)
=0.232415 / 0.245179
=0.9479

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(469.523 / 1549.164) / (472.114 / 1395.825)
=0.303082 / 0.338233
=0.8961

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (941.652 + 1315.161) / 4121.978) / (1 - (1029.015 + 1333.263) / 4195.566)
=0.452493 / 0.436958
=1.0356

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1395.825 / 1549.164
=0.901

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32.482 / (32.482 + 1333.263)) / (34.106 / (34.106 + 1315.161))
=0.023783 / 0.025277
=0.9409

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(363.881 / 1395.825) / (353.023 / 1549.164)
=0.260692 / 0.22788
=1.144

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((628.213 + 715.363) / 4121.978) / ((586.272 + 998.827) / 4195.566)
=0.325954 / 0.377803
=0.8628

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(172.96 - 0 - 8.931) / 4121.978
=0.039794

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BlueLife has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
BlueLife (XMAU:BLL) has a Beneish M-Score of -2.46 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueLife and its competitors. According to the industry distribution chart, BlueLife ranks #523 out of 818 companies in the Travel & Leisure industry, placing it in the top 63.9%.
Is BlueLife's Beneish M-Score too high?
BlueLife's current Beneish M-Score is -2.46. Based on the distribution chart, BlueLife ranks #523 out of 818 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, BlueLife has a GF Score™ of 26/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does BlueLife's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, BlueLife ranks #523 out of 818 companies for Beneish M-Score. This places BlueLife in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueLife and its competitors. BlueLife's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BlueLife stock overvalued right now?
Based on GuruFocus' analysis, BlueLife (XMAU:BLL) is currently considered Fairly Valued. The stock's GF Value™ is MUR0.73, compared to a current price of MUR0.70 — trading 4.1% below its estimated fair value. The current Beneish M-Score is -2.46. BlueLife's overall GF Score™ is 26/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BlueLife (XMAU:BLL), the current Beneish M-Score is -2.46 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BlueLife (XMAU:BLL) Overvalued in 2026?

Based on GuruFocus' analysis, BlueLife stock appears to be undervalued. The current stock price of MUR0.70 is trading 4.1% below its estimated GF Value™ of MUR0.73. GuruFocus considers BlueLife to be Fairly Valued.

Key valuation signals for XMAU:BLL:

  • Beneish M-Score: -2.46
  • GF Value™: MUR0.73 vs. price of MUR0.70 (4.1% below fair value)
  • GF Score™: 26/100 with 12 warning signs

No single metric tells the full story. See the XMAU:BLL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BlueLife Business Description

Address Azuri Ocean and Golf Village, Roches Noires, Riviere du Rempart, MUS, 31201
BlueLife Ltd is a real estate company. The company is engaged in property investment and development company. It operates its business activities in three reportable segments including Property, Hospitality & Leisure and Services. The Property segment accounts for the operations and holding a number of Investment properties. The Hospitality & Leisure segment, which is the key revenue driver, includes two hotels, namely, the Radisson Blu Azuri Resort & Spa and the Radisson Blu Poste Lafayette Resort & Spa. The Service segment comprises facilities management, cleaning, housekeeping, syndicate management, rental and re-sale service as operational support to its commercial and residential developments. The group derives revenue from Property Segment.
26GF Score

Get the complete analysis for XMAU:BLL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MUR0.70
Price
MUR0.73
GF Value