Bicecorp (XSGO:BICE) Beneish M-Score: -2.48 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:BICE Bicecorp SA XSGO:BICE
73 GF Score
Price CLP375.23
GF Value CLP393.61
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Bicecorp Beneish M-Score?

Bicecorp XSGO:BICE 73 Beneish M-Score is -2.48 as of Jul. 27, 2026. GuruFocus rates XSGO:BICE with a GF Score™ of 73/100 and a GF Value™ of CLP393.61 (Fairly Valued). The stock has 7 warning signs investors should review. Among 85 Diversified Financial Services companies, Bicecorp ranks better than 50.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bicecorp's Beneish M-Score or its related term are showing as below:

XSGO:BICE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.4   Max: -1.37
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Bicecorp was -1.37. The lowest was -2.99. And the median was -2.40.


Bicecorp Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bicecorp's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bicecorp Beneish M-Score Chart

Bicecorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -1.67 -2.68 -2.06 -1.86

Bicecorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.37 -1.55 -1.60 -1.86 -2.48

XSGO:BICE vs FRHC, VOYA, HTH: Beneish M-Score Comparison

For the Financial Conglomerates subindustry, Bicecorp's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bicecorp Beneish M-Score vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Bicecorp's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bicecorp's Beneish M-Score falls into.


XSGO:BICE
73GF Score
Bicecorp SA XSGO:BICE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bicecorp Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bicecorp for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6176+0.528 * 0.824+0.404 * 0.9614+0.892 * 1.6543+0.115 * 0.5883
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1547+4.679 * -0.008611-0.327 * 1.0142
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was CLP6,406,954 Mil.
Revenue was 958308.287 + 1107792.77 + 962878.865 + 1177730.16 = CLP4,206,710 Mil.
Gross Profit was 286685.345 + 291240.537 + 286998.061 + 229887.616 = CLP1,094,812 Mil.
Total Current Assets was CLP13,347,286 Mil.
Total Assets was CLP35,474,383 Mil.
Property, Plant and Equipment(Net PPE) was CLP155,368 Mil.
Depreciation, Depletion and Amortization(DDA) was CLP49,193 Mil.
Selling, General, & Admin. Expense(SGA) was CLP241,902 Mil.
Total Current Liabilities was CLP17,409,995 Mil.
Long-Term Debt & Capital Lease Obligation was CLP5,292,568 Mil.
Net Income was 94486.217 + 8532.978 + 81756.298 + 61129.669 = CLP245,905 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = CLP0 Mil.
Cash Flow from Operations was 16500.644 + -165057.284 + -15544.031 + 715471.705 = CLP551,371 Mil.
Total Receivables was CLP6,271,149 Mil.
Revenue was 820362.337 + 621866.882 + 550365.971 + 550372.792 = CLP2,542,968 Mil.
Gross Profit was 171329.531 + 144124.151 + 116297.913 + 113593.389 = CLP545,345 Mil.
Total Current Assets was CLP12,021,819 Mil.
Total Assets was CLP34,236,214 Mil.
Property, Plant and Equipment(Net PPE) was CLP157,414 Mil.
Depreciation, Depletion and Amortization(DDA) was CLP25,943 Mil.
Selling, General, & Admin. Expense(SGA) was CLP126,643 Mil.
Total Current Liabilities was CLP18,428,102 Mil.
Long-Term Debt & Capital Lease Obligation was CLP3,175,061 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6406953.708 / 4206710.082) / (6271148.724 / 2542967.982)
=1.523032 / 2.466075
=0.6176

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(545344.984 / 2542967.982) / (1094811.559 / 4206710.082)
=0.214452 / 0.260254
=0.824

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13347285.684 + 155367.755) / 35474382.564) / (1 - (12021818.535 + 157413.509) / 34236214.44)
=0.619369 / 0.644259
=0.9614

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4206710.082 / 2542967.982
=1.6543

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25942.656 / (25942.656 + 157413.509)) / (49193.388 / (49193.388 + 155367.755))
=0.141488 / 0.240483
=0.5883

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(241902.402 / 4206710.082) / (126643.394 / 2542967.982)
=0.057504 / 0.049801
=1.1547

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5292568.474 + 17409994.645) / 35474382.564) / ((3175060.729 + 18428102.128) / 34236214.44)
=0.639971 / 0.631003
=1.0142

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(245905.162 - 0 - 551371.034) / 35474382.564
=-0.008611

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bicecorp has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Bicecorp (XSGO:BICE) has a Beneish M-Score of -2.48 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bicecorp and its competitors. According to the industry distribution chart, Bicecorp ranks #42 out of 85 companies in the Diversified Financial Services industry, placing it in the top 49.4%.
Is Bicecorp's Beneish M-Score too high?
Bicecorp's current Beneish M-Score is -2.48. Based on the distribution chart, Bicecorp ranks #42 out of 85 companies in the Diversified Financial Services industry, which is above the industry midpoint. Overall, Bicecorp has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bicecorp's Beneish M-Score compare to FRHC and VOYA?
According to the Diversified Financial Services industry distribution chart, Bicecorp ranks #42 out of 85 companies for Beneish M-Score. This puts Bicecorp in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Diversified Financial Services company?
A good Beneish M-Score depends on the Diversified Financial Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bicecorp and its competitors. Bicecorp's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bicecorp stock overvalued right now?
Based on GuruFocus' analysis, Bicecorp (XSGO:BICE) is currently considered Fairly Valued. The stock's GF Value™ is CLP393.61, compared to a current price of CLP375.23 — trading 4.7% below its estimated fair value. The current Beneish M-Score is -2.48. Bicecorp's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bicecorp (XSGO:BICE), the current Beneish M-Score is -2.48 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bicecorp (XSGO:BICE) Overvalued in 2026?

Based on GuruFocus' analysis, Bicecorp stock appears to be undervalued. The current stock price of CLP375.23 is trading 4.7% below its estimated GF Value™ of CLP393.61. GuruFocus considers Bicecorp to be Fairly Valued.

Key valuation signals for XSGO:BICE:

  • Beneish M-Score: -2.48
  • GF Value™: CLP393.61 vs. price of CLP375.23 (4.7% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the XSGO:BICE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bicecorp Business Description

Address Av. Apoquindo no 3846, 17th Floor, Las Condes, Santiago, CHL
Bicecorp SA is a Chile based investment holding company. It is engaged in offering a broad range of services across banking, investments, insurance, and asset management.
73GF Score

Get the complete analysis for XSGO:BICE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP375.23
Price
CLP393.61
GF Value