Bajaj Mobility AG (XSWX:BMAG) Beneish M-Score: -2.14 (As of Jun. 25, 2026)


XSWX:BMAG Bajaj Mobility AG XSWX:BMAG
58 GF Score
Price CHF17.20
GF Value CHF10.83
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Bajaj Mobility AG Beneish M-Score?

Bajaj Mobility AG XSWX:BMAG -1.60% 58 Beneish M-Score is -2.14 as of Jun. 25, 2026. GuruFocus rates XSWX:BMAG with a GF Score™ of 58/100 and a GF Value™ of CHF10.83 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Bajaj Mobility AG ranks worse than 77.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bajaj Mobility AG's Beneish M-Score or its related term are showing as below:

XSWX:BMAG' s Beneish M-Score Range Over the Past 10 Years
Min: -9.67   Med: -2.73   Max: -2.02
Current: -2.14

During the past 13 years, the highest Beneish M-Score of Bajaj Mobility AG was -2.02. The lowest was -9.67. And the median was -2.73.


Bajaj Mobility AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bajaj Mobility AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bajaj Mobility AG Beneish M-Score Chart

Bajaj Mobility AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.05 -2.02 -9.67 -2.14

Bajaj Mobility AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.02 0.00 -9.67 0.00 -2.14

XSWX:BMAG vs TSLA, GM, F: Beneish M-Score Comparison

For the Auto Manufacturers subindustry, Bajaj Mobility AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bajaj Mobility AG Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Bajaj Mobility AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bajaj Mobility AG's Beneish M-Score falls into.


XSWX:BMAG
58GF Score
Bajaj Mobility AG XSWX:BMAG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bajaj Mobility AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bajaj Mobility AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9226+0.528 * -1.479+0.404 * 1.1969+0.892 * 0.5369+0.115 * 2.1721
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9854+4.679 * 0.389225-0.327 * 0.7117
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF136.5 Mil.
Revenue was CHF941.9 Mil.
Gross Profit was CHF17.3 Mil.
Total Current Assets was CHF757.9 Mil.
Total Assets was CHF1,480.0 Mil.
Property, Plant and Equipment(Net PPE) was CHF294.6 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF127.4 Mil.
Selling, General, & Admin. Expense(SGA) was CHF27.3 Mil.
Total Current Liabilities was CHF239.3 Mil.
Long-Term Debt & Capital Lease Obligation was CHF854.0 Mil.
Net Income was CHF555.2 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF-20.9 Mil.
Total Receivables was CHF275.6 Mil.
Revenue was CHF1,754.3 Mil.
Gross Profit was CHF-47.6 Mil.
Total Current Assets was CHF1,352.2 Mil.
Total Assets was CHF2,236.8 Mil.
Property, Plant and Equipment(Net PPE) was CHF344.8 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF656.7 Mil.
Selling, General, & Admin. Expense(SGA) was CHF51.6 Mil.
Total Current Liabilities was CHF2,234.6 Mil.
Long-Term Debt & Capital Lease Obligation was CHF87.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(136.532 / 941.899) / (275.622 / 1754.278)
=0.144954 / 0.157114
=0.9226

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-47.576 / 1754.278) / (17.272 / 941.899)
=-0.02712 / 0.018337
=-1.479

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (757.891 + 294.61) / 1480.025) / (1 - (1352.173 + 344.782) / 2236.781)
=0.288863 / 0.241341
=1.1969

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=941.899 / 1754.278
=0.5369

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(656.735 / (656.735 + 344.782)) / (127.405 / (127.405 + 294.61))
=0.65574 / 0.301897
=2.1721

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.288 / 941.899) / (51.576 / 1754.278)
=0.028971 / 0.0294
=0.9854

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((854.029 + 239.275) / 1480.025) / ((87.156 + 2234.607) / 2236.781)
=0.738706 / 1.037993
=0.7117

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(555.177 - 0 - -20.885) / 1480.025
=0.389225

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bajaj Mobility AG has a M-score of -2.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Bajaj Mobility AG (XSWX:BMAG) has a Beneish M-Score of -2.14 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bajaj Mobility AG and its competitors. According to the industry distribution chart, Bajaj Mobility AG ranks #990 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 77.8%.
Is Bajaj Mobility AG's Beneish M-Score too high?
Bajaj Mobility AG's current Beneish M-Score is -2.14. Based on the distribution chart, Bajaj Mobility AG ranks #990 out of 1273 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Bajaj Mobility AG has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bajaj Mobility AG's Beneish M-Score compare to TSLA and GM?
According to the Vehicles & Parts industry distribution chart, Bajaj Mobility AG ranks #990 out of 1273 companies for Beneish M-Score. This places Bajaj Mobility AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bajaj Mobility AG and its competitors. Bajaj Mobility AG's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bajaj Mobility AG stock overvalued right now?
Based on GuruFocus' analysis, Bajaj Mobility AG (XSWX:BMAG) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF10.83, compared to a current price of CHF17.20 — trading 58.8% above its estimated fair value. The current Beneish M-Score is -2.14. Bajaj Mobility AG's overall GF Score™ is 58/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bajaj Mobility AG (XSWX:BMAG), the current Beneish M-Score is -2.14 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bajaj Mobility AG (XSWX:BMAG) Overvalued in 2026?

Based on GuruFocus' analysis, Bajaj Mobility AG stock appears to be overvalued. The current stock price of CHF17.20 is trading 58.8% above its estimated GF Value™ of CHF10.83. GuruFocus considers Bajaj Mobility AG to be Significantly Overvalued.

Key valuation signals for XSWX:BMAG:

  • Beneish M-Score: -2.14
  • GF Value™: CHF10.83 vs. price of CHF17.20 (58.8% above fair value)
  • GF Score™: 58/100 with 11 warning signs

No single metric tells the full story. See the XSWX:BMAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bajaj Mobility AG Business Description

Address Stallhofnerstrabe 3, Mattighofen, AUT, 5230
Bajaj Mobility AG is a manufacturer of premium motorcycles and two- and three-wheelers, bringing together performance-driven brands such as KTM, Husqvarna Motorcycles, and GASGAS, along with high-performance components under the WP brand. Focused on the premium segment, the company emphasizes innovation, engineering excellence, and brand positioning. Its Motorcycle segment, which generates the highest revenue, covers the development, production, and sale of motorcycles and components across international markets. The Bicycle segment, operated through PIERER New Mobility GmbH, includes brands such as Husqvarna E-Bicycles, GASGAS Bicycles, and FELT Bicycles, offering electric and conventional bikes. The company derives the majority of its revenue from Europe (excluding Austria).
58GF Score

Get the complete analysis for XSWX:BMAG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF17.20
Price
CHF10.83
GF Value