The Home Depot (XSWX:HD) Beneish M-Score: -2.50 (As of Jun. 24, 2026)


XSWX:HD The Home Depot Inc XSWX:HD
83 GF Score
Price CHF266.14
GF Value CHF312.72
! 3 Warning Signs
View Full Analysis

What is The Home Depot Beneish M-Score?

The Home Depot XSWX:HD -0.82% 83 Beneish M-Score is -2.50 as of Jun. 24, 2026. GuruFocus rates XSWX:HD with a GF Score™ of 83/100 and a GF Value™ of CHF312.72. The stock has 3 warning signs investors should review. Among 1,087 Retail - Cyclical companies, The Home Depot ranks worse than 56.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for The Home Depot's Beneish M-Score or its related term are showing as below:

XSWX:HD' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.65   Max: -1.14
Current: -2.5

During the past 13 years, the highest Beneish M-Score of The Home Depot was -1.14. The lowest was -3.05. And the median was -2.65.


The Home Depot Beneish M-Score Historical Data

* Premium members only.

The historical data trend for The Home Depot's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Home Depot Beneish M-Score Chart

The Home Depot Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -2.37 -2.81 -1.97 -2.42

The Home Depot Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.95 -2.58 -2.44 -2.42 -2.50

XSWX:HD vs LOW, FND, HVT: Beneish M-Score Comparison

For the Home Improvement Retail subindustry, The Home Depot's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Home Depot Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Home Depot's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where The Home Depot's Beneish M-Score falls into.


XSWX:HD
83GF Score
The Home Depot Inc XSWX:HD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Home Depot Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of The Home Depot for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1458+0.528 * 1.0062+0.404 * 1.057+0.892 * 0.9278+0.115 * 1.0145
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0282+4.679 * -0.037332-0.327 * 0.9394
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was CHF5,217 Mil.
Revenue was 32894.114 + 30153.501 + 32978.22 + 36171.795 = CHF132,198 Mil.
Gross Profit was 10853.916 + 9840.66 + 11017.462 + 12083.363 = CHF43,795 Mil.
Total Current Assets was CHF29,277 Mil.
Total Assets was CHF84,985 Mil.
Property, Plant and Equipment(Net PPE) was CHF29,303 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF3,338 Mil.
Selling, General, & Admin. Expense(SGA) was CHF24,696 Mil.
Total Current Liabilities was CHF28,023 Mil.
Long-Term Debt & Capital Lease Obligation was CHF41,736 Mil.
Net Income was 2590.416 + 2029.547 + 2871.797 + 3635.794 = CHF11,128 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = CHF0 Mil.
Cash Flow from Operations was 4750.803 + 2642.122 + 3197.975 + 3709.293 = CHF14,300 Mil.
Total Receivables was CHF4,907 Mil.
Revenue was 33227.947 + 36114.758 + 34638.902 + 38499.148 = CHF142,481 Mil.
Gross Profit was 11220.768 + 11855.726 + 11562.952 + 12854.747 = CHF47,494 Mil.
Total Current Assets was CHF28,787 Mil.
Total Assets was CHF82,667 Mil.
Property, Plant and Equipment(Net PPE) was CHF29,579 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF3,424 Mil.
Selling, General, & Admin. Expense(SGA) was CHF25,886 Mil.
Total Current Liabilities was CHF26,336 Mil.
Long-Term Debt & Capital Lease Obligation was CHF45,901 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5217.062 / 132197.63) / (4907.158 / 142480.755)
=0.039464 / 0.034441
=1.1458

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47494.193 / 142480.755) / (43795.401 / 132197.63)
=0.333338 / 0.331287
=1.0062

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29276.667 + 29302.658) / 84985.19) / (1 - (28786.827 + 29578.842) / 82667.191)
=0.310711 / 0.293968
=1.057

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=132197.63 / 142480.755
=0.9278

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3423.841 / (3423.841 + 29578.842)) / (3337.845 / (3337.845 + 29302.658))
=0.103744 / 0.102261
=1.0145

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24696.095 / 132197.63) / (25886.422 / 142480.755)
=0.186812 / 0.181684
=1.0282

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((41736.499 + 28022.808) / 84985.19) / ((45901.021 + 26335.749) / 82667.191)
=0.820841 / 0.873826
=0.9394

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11127.554 - 0 - 14300.193) / 84985.19
=-0.037332

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The Home Depot has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
The Home Depot (XSWX:HD) has a Beneish M-Score of -2.50 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Home Depot and its competitors. According to the industry distribution chart, The Home Depot ranks #619 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 56.9%.
Is The Home Depot's Beneish M-Score too high?
The Home Depot's current Beneish M-Score is -2.50. Based on the distribution chart, The Home Depot ranks #619 out of 1087 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, The Home Depot has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does The Home Depot's Beneish M-Score compare to LOW and FND?
According to the Retail - Cyclical industry distribution chart, The Home Depot ranks #619 out of 1087 companies for Beneish M-Score. This places The Home Depot in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Home Depot and its competitors. The Home Depot's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Home Depot stock overvalued right now?
The Home Depot (XSWX:HD) has a current Beneish M-Score of -2.50. The stock's GF Value™ is CHF312.72, compared to a current price of CHF266.14 — trading 14.9% below its estimated fair value. The current Beneish M-Score is -2.50. The Home Depot's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For The Home Depot (XSWX:HD), the current Beneish M-Score is -2.50 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Home Depot (XSWX:HD) Overvalued in 2026?

Based on GuruFocus' analysis, The Home Depot stock appears to be undervalued. The current stock price of CHF266.14 is trading 14.9% below its estimated GF Value™ of CHF312.72.

Key valuation signals for XSWX:HD:

  • Beneish M-Score: -2.50
  • GF Value™: CHF312.72 vs. price of CHF266.14 (14.9% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the XSWX:HD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Home Depot Business Description

Address 2455 Paces Ferry Road, Atlanta, GA, USA, 30339
Home Depot is the world's largest home improvement specialty retailer, operating 2,361 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the US, Canada, and Mexico. Its stores offer building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of Interline Brands in 2015 allowed Home Depot to enter the MRO business, which has been expanded through the tie-up with HD Supply (2020). The 2024 tie-up with SRS will help grow professional demand in roofing, pool, and landscaping projects, while the 2025 purchase of GMS will lift building product sales through 1,250 distribution locations.
83GF Score

Get the complete analysis for XSWX:HD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF266.14
Price
CHF312.72
GF Value