Henkel AG KGaA (XSWX:HEN3) Beneish M-Score: -2.51 (As of Jun. 24, 2026)


XSWX:HEN3 Henkel AG & Co KGaA XSWX:HEN3
76 GF Score
Price CHF63.74
GF Value CHF64.12
! 2 Warning Signs
View Full Analysis

What is Henkel AG KGaA Beneish M-Score?

Henkel AG KGaA XSWX:HEN3 76 Beneish M-Score is -2.51 as of Jun. 24, 2026. GuruFocus rates XSWX:HEN3 with a GF Score™ of 76/100 and a GF Value™ of CHF64.12. The stock has 2 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Henkel AG KGaA ranks worse than 51.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Henkel AG KGaA's Beneish M-Score or its related term are showing as below:

XSWX:HEN3' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.53   Max: -2.42
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Henkel AG KGaA was -2.42. The lowest was -2.88. And the median was -2.53.


Henkel AG KGaA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Henkel AG KGaA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henkel AG KGaA Beneish M-Score Chart

Henkel AG KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.52 -2.73 -2.72 -2.51

Henkel AG KGaA Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 -2.72 0.00 -2.51

XSWX:HEN3 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Henkel AG KGaA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henkel AG KGaA Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Henkel AG KGaA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Henkel AG KGaA's Beneish M-Score falls into.


XSWX:HEN3
76GF Score
Henkel AG & Co KGaA XSWX:HEN3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henkel AG KGaA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Henkel AG KGaA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0905+0.528 * 0.9858+0.404 * 0.9915+0.892 * 0.949+0.115 * 1.1748
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.006+4.679 * -0.015369-0.327 * 1.0074
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF3,469 Mil.
Revenue was CHF19,125 Mil.
Gross Profit was CHF9,724 Mil.
Total Current Assets was CHF9,397 Mil.
Total Assets was CHF30,358 Mil.
Property, Plant and Equipment(Net PPE) was CHF3,524 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF633 Mil.
Selling, General, & Admin. Expense(SGA) was CHF6,513 Mil.
Total Current Liabilities was CHF7,855 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,809 Mil.
Net Income was CHF1,899 Mil.
Gross Profit was CHF0 Mil.
Cash Flow from Operations was CHF2,366 Mil.
Total Receivables was CHF3,353 Mil.
Revenue was CHF20,153 Mil.
Gross Profit was CHF10,102 Mil.
Total Current Assets was CHF10,303 Mil.
Total Assets was CHF32,908 Mil.
Property, Plant and Equipment(Net PPE) was CHF3,542 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF771 Mil.
Selling, General, & Admin. Expense(SGA) was CHF6,823 Mil.
Total Current Liabilities was CHF8,487 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,913 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3469.408 / 19124.667) / (3352.603 / 20152.961)
=0.18141 / 0.166358
=1.0905

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10101.688 / 20152.961) / (9724.233 / 19124.667)
=0.501251 / 0.508465
=0.9858

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9396.701 + 3524.463) / 30357.784) / (1 - (10303.348 + 3542.126) / 32907.976)
=0.574371 / 0.579267
=0.9915

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=19124.667 / 20152.961
=0.949

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(771.164 / (771.164 + 3542.126)) / (632.668 / (632.668 + 3524.463))
=0.178788 / 0.152189
=1.1748

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6513.304 / 19124.667) / (6822.841 / 20152.961)
=0.340571 / 0.338553
=1.006

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1809.355 + 7855.157) / 30357.784) / ((1912.972 + 8486.538) / 32907.976)
=0.318354 / 0.316018
=1.0074

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1898.936 - 0 - 2365.505) / 30357.784
=-0.015369

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Henkel AG KGaA has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Henkel AG KGaA (XSWX:HEN3) has a Beneish M-Score of -2.51 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henkel AG KGaA and its competitors. According to the industry distribution chart, Henkel AG KGaA ranks #951 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 51.4%.
Is Henkel AG KGaA's Beneish M-Score too high?
Henkel AG KGaA's current Beneish M-Score is -2.51. Based on the distribution chart, Henkel AG KGaA ranks #951 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Henkel AG KGaA has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Henkel AG KGaA's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Henkel AG KGaA ranks #951 out of 1849 companies for Beneish M-Score. This places Henkel AG KGaA in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henkel AG KGaA and its competitors. Henkel AG KGaA's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henkel AG KGaA stock overvalued right now?
Henkel AG KGaA (XSWX:HEN3) has a current Beneish M-Score of -2.51. The stock's GF Value™ is CHF64.12, compared to a current price of CHF63.74 — trading 0.6% below its estimated fair value. The current Beneish M-Score is -2.51. Henkel AG KGaA's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Henkel AG KGaA (XSWX:HEN3), the current Beneish M-Score is -2.51 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henkel AG KGaA (XSWX:HEN3) Overvalued in 2026?

Based on GuruFocus' analysis, Henkel AG KGaA stock appears to be undervalued. The current stock price of CHF63.74 is trading 0.6% below its estimated GF Value™ of CHF64.12.

Key valuation signals for XSWX:HEN3:

  • Beneish M-Score: -2.51
  • GF Value™: CHF64.12 vs. price of CHF63.74 (0.6% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the XSWX:HEN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henkel AG KGaA Business Description

Address Henkelstrasse 67, Duesseldorf, NW, DEU, 40589
Two distinct customer groups constitute Henkel. The consumer segment (around 47% of consolidated 2025 sales) is laundry and homecare, including the Persil and Purex laundry detergent brands; haircare, including the Schwarzkopf brand; and other brands, including Dial in hand soap. The adhesive technologies segment makes up the remaining 53% of sales. Sales in Europe accounted for 38% of the firm's consolidated total in 2025, while Asia-Pacific and North America accounted for 17% and 26%, respectively.
76GF Score

Get the complete analysis for XSWX:HEN3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF63.74
Price
CHF64.12
GF Value