PSP Swiss Property AG (XSWX:PSPN) Beneish M-Score: -2.99 (As of Jun. 25, 2026)


XSWX:PSPN PSP Swiss Property AG XSWX:PSPN
67 GF Score
Price CHF145.70
GF Value CHF122.47
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PSP Swiss Property AG Beneish M-Score?

PSP Swiss Property AG XSWX:PSPN 67 Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus rates XSWX:PSPN with a GF Score™ of 67/100 and a GF Value™ of CHF122.47 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, PSP Swiss Property AG ranks better than 84.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PSP Swiss Property AG's Beneish M-Score or its related term are showing as below:

XSWX:PSPN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.52   Max: 20.12
Current: -2.99

During the past 13 years, the highest Beneish M-Score of PSP Swiss Property AG was 20.12. The lowest was -3.49. And the median was -2.52.


PSP Swiss Property AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PSP Swiss Property AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PSP Swiss Property AG Beneish M-Score Chart

PSP Swiss Property AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.38 -2.59 -2.44 -2.84

PSP Swiss Property AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.65 -2.25 -2.84 -2.99

XSWX:PSPN vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, PSP Swiss Property AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PSP Swiss Property AG Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PSP Swiss Property AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PSP Swiss Property AG's Beneish M-Score falls into.


XSWX:PSPN
67GF Score
PSP Swiss Property AG XSWX:PSPN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PSP Swiss Property AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PSP Swiss Property AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5398+0.528 * 1.0037+0.404 * 0.9712+0.892 * 0.9874+0.115 * 0.8948
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0145+4.679 * 0.017307-0.327 * 1.4024
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was CHF9.6 Mil.
Revenue was 87.788 + 87.834 + 95.187 + 87.005 = CHF357.8 Mil.
Gross Profit was 82.329 + 82.247 + 89.831 + 81.644 = CHF336.1 Mil.
Total Current Assets was CHF400.2 Mil.
Total Assets was CHF10,406.5 Mil.
Property, Plant and Equipment(Net PPE) was CHF0.7 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF1.1 Mil.
Selling, General, & Admin. Expense(SGA) was CHF10.2 Mil.
Total Current Liabilities was CHF821.6 Mil.
Long-Term Debt & Capital Lease Obligation was CHF2,805.7 Mil.
Net Income was 64.783 + 148.991 + 65.142 + 133.772 = CHF412.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = CHF0.0 Mil.
Cash Flow from Operations was 41.733 + 60.225 + 60.012 + 70.618 = CHF232.6 Mil.
Total Receivables was CHF18.0 Mil.
Revenue was 86.912 + 90.804 + 86.339 + 98.313 = CHF362.4 Mil.
Gross Profit was 82.337 + 85.23 + 80.693 + 93.32 = CHF341.6 Mil.
Total Current Assets was CHF99.0 Mil.
Total Assets was CHF9,935.5 Mil.
Property, Plant and Equipment(Net PPE) was CHF0.8 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF1.0 Mil.
Selling, General, & Admin. Expense(SGA) was CHF10.2 Mil.
Total Current Liabilities was CHF434.8 Mil.
Long-Term Debt & Capital Lease Obligation was CHF2,034.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.589 / 357.814) / (17.991 / 362.368)
=0.026799 / 0.049648
=0.5398

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(341.58 / 362.368) / (336.051 / 357.814)
=0.942633 / 0.939178
=1.0037

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (400.162 + 0.685) / 10406.476) / (1 - (99.02 + 0.82) / 9935.503)
=0.961481 / 0.989951
=0.9712

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=357.814 / 362.368
=0.9874

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.978 / (0.978 + 0.82)) / (1.062 / (1.062 + 0.685))
=0.543938 / 0.607899
=0.8948

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10.226 / 357.814) / (10.208 / 362.368)
=0.028579 / 0.02817
=1.0145

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2805.736 + 821.634) / 10406.476) / ((2034.682 + 434.831) / 9935.503)
=0.348569 / 0.248554
=1.4024

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(412.688 - 0 - 232.588) / 10406.476
=0.017307

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PSP Swiss Property AG has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
PSP Swiss Property AG (XSWX:PSPN) has a Beneish M-Score of -2.99 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PSP Swiss Property AG and its competitors. According to the industry distribution chart, PSP Swiss Property AG ranks #266 out of 1682 companies in the Real Estate industry, placing it in the top 15.8%.
Is PSP Swiss Property AG's Beneish M-Score too high?
PSP Swiss Property AG's current Beneish M-Score is -2.99. Based on the distribution chart, PSP Swiss Property AG ranks #266 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PSP Swiss Property AG has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PSP Swiss Property AG's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PSP Swiss Property AG ranks #266 out of 1682 companies for Beneish M-Score. This places PSP Swiss Property AG in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PSP Swiss Property AG and its competitors. PSP Swiss Property AG's current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PSP Swiss Property AG stock overvalued right now?
Based on GuruFocus' analysis, PSP Swiss Property AG (XSWX:PSPN) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF122.47, compared to a current price of CHF145.70 — trading 19% above its estimated fair value. The current Beneish M-Score is -2.99. PSP Swiss Property AG's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PSP Swiss Property AG (XSWX:PSPN), the current Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PSP Swiss Property AG (XSWX:PSPN) Overvalued in 2026?

Based on GuruFocus' analysis, PSP Swiss Property AG stock appears to be overvalued. The current stock price of CHF145.70 is trading 19% above its estimated GF Value™ of CHF122.47. GuruFocus considers PSP Swiss Property AG to be Modestly Overvalued.

Key valuation signals for XSWX:PSPN:

  • Beneish M-Score: -2.99
  • GF Value™: CHF122.47 vs. price of CHF145.70 (19% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the XSWX:PSPN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PSP Swiss Property AG Business Description

Address Kolinplatz 2, Zug, CHE, CH-6300
PSP Swiss Property AG is a general real estate company, with all its properties active in Switzerland. The company's operating segments are Real estate investments, Property management, and Holding. A majority of its revenue is generated from the Real estate investments segment, which comprises all properties of the Group, such as investment properties, investment properties for sale, own-used properties, development properties, as well as development projects for sale. Income in this segment is generated by the properties mainly in the form of rental income and net changes in fair value. The Property management segment includes all services and activities concerning the management of the company's real estate portfolio, and the Holding segment includes the traditional corporate functions.
67GF Score

Get the complete analysis for XSWX:PSPN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF145.70
Price
CHF122.47
GF Value