Draft (TSE:5070) Net Current Asset Value: 円48.83 (As of Jun. 2025) — 1299% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5070 Draft Inc TSE:5070
64 GF Score
Price 円744.00
GF Value 円775.61
! 9 Warning Signs
View Full Analysis

What is Draft Net Current Asset Value?

Draft TSE:5070 64 Net Current Asset Value is 円48.83 as of Jun. 2025, which is 100% below its 10-year median of 3.49. GuruFocus rates TSE:5070 with a GF Score™ of 64/100 and a GF Value™ of 円775.61. The stock has 9 warning signs investors should review.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Draft's net current asset value per share for the quarter that ended in Jun. 2025 was 円48.83.

The historical rank and industry rank for Draft's Net Current Asset Value or its related term are showing as below:

TSE:5070' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 2.5   Med: 3.49   Max: 15.24
Current: 15.24

During the past 7 years, the highest Price-to-Net-Current-Asset-Value Ratio of Draft was 15.24. The lowest was 2.50. And the median was 3.49.

TSE:5070's Price-to-Net-Current-Asset-Value is not ranked
in the Construction industry.
Industry Median: 3.18 vs TSE:5070: 15.24

Draft  (TSE:5070) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Draft Net Current Asset Value Related Terms


Draft Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Draft's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draft Net Current Asset Value Chart

Draft Annual Data
Trend Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24
Net Current Asset Value
Get a 7-Day Free Trial 155.64 147.19 152.21 187.69 177.36

Draft Semi-Annual Data
Mar18 Mar19 Mar20 Sep20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 143.20 187.69 182.77 177.36 48.83

TSE:5070 vs PWR, FIX, EME: Net Current Asset Value Comparison

For the Engineering & Construction subindustry, Draft's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draft Price-to-Net-Current-Asset-Value vs Construction Industry

For the Construction industry and Industrials sector, Draft's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Draft's Price-to-Net-Current-Asset-Value falls into.


TSE:5070
64GF Score
Draft Inc TSE:5070
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draft Net Current Asset Value Calculation

Draft's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net Current Asset Value Per Share(A: Dec. 2024 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(4169.546-2388.107-0-0)/10.044
=177.36

Draft's Net Current Asset Value (NCAV) per share for the quarter that ended in Jun. 2025 is calculated as

Net Current Asset Value Per Share(Q: Jun. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(3583.483-3093.033-0-0)/10.044
=48.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円48.83 mean?
Draft (TSE:5070) has a Net Current Asset Value of 円48.83 as of Jun. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Draft and its competitors. This is 1299% above median its historical median of 3.49. Over the past decade, Draft's Net Current Asset Value has ranged from 2.50 to 15.24.
Is Draft's Net Current Asset Value too high?
Draft's current Net Current Asset Value of 円48.83 is 1299% above median its 10-year median of 3.49. Over the past 10 years, this metric has ranged from a low of 2.50 to a high of 15.24. Overall, Draft has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Draft's Net Current Asset Value compare to PWR and FIX?
Draft's Net Current Asset Value of 円48.83 can be compared against companies in the Construction industry. The industry median Net Current Asset Value is 3.18. Historically, Draft's own Net Current Asset Value has ranged from 2.50 to 15.24 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Construction company?
The median Net Current Asset Value among Construction companies is 3.18, based on 1,063 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Draft and its competitors. For the Construction industry, the median Net Current Asset Value is 3.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Draft's current Net Current Asset Value is 円48.83, which is 1299% above median its own 10-year median of 3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draft stock overvalued right now?
Draft (TSE:5070) has a current Net Current Asset Value of 円48.83. The stock's GF Value™ is 円775.61, compared to a current price of 円744.00 — trading 4.1% below its estimated fair value. The current Net Current Asset Value is 円48.83, which is 1299% above median its 10-year median of 3.49. Draft's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Draft (TSE:5070), the current Net Current Asset Value is 円48.83 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draft (TSE:5070) Overvalued in 2026?

Based on GuruFocus' analysis, Draft stock appears to be undervalued. The current stock price of 円744.00 is trading 4.1% below its estimated GF Value™ of 円775.61.

Key valuation signals for TSE:5070:

  • Net Current Asset Value: 円48.83 (1299% above median its 10-year median of 3.49)
  • GF Value™: 円775.61 vs. price of 円744.00 (4.1% below fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the TSE:5070 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draft Business Description

Address 5-6-19 Minamiaoyama, Minato-ku, 2nd & 3rd Floor, Alteka Plaza Harajuku, Shibuya-ku, Tokyo, JPN, 150-0001
Draft Inc is engaged in planning spaces for offices, commercial facilities, urban development, and environmental design. The company's projects include interior design, furniture and product, and architecture. The Group operates in a single segment, the design business.
64GF Score

Get the complete analysis for TSE:5070

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円744.00
Price
円775.61
GF Value