Draft (TSE:5070) Scaled Net Operating Assets: 0.68 (As of Jun. 2025)


TSE:5070 Draft Inc TSE:5070
64 GF Score
Price 円744.00
GF Value 円775.61
! 9 Warning Signs
View Full Analysis

What is Draft Scaled Net Operating Assets?

Draft TSE:5070 64 Scaled Net Operating Assets is 0.68 as of Jun. 2025. GuruFocus rates TSE:5070 with a GF Score™ of 64/100 and a GF Value™ of 円775.61. The stock has 9 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Draft's operating assets for the quarter that ended in Jun. 2025 was 円5,893 Mil. Draft's operating liabilities for the quarter that ended in Jun. 2025 was 円1,477 Mil. Draft's Total Assets for the quarter that ended in Dec. 2024 was 円6,458 Mil. Therefore, Draft's scaled net operating assets (SNOA) for the quarter that ended in Jun. 2025 was 0.68.


Draft Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Draft's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draft Scaled Net Operating Assets Chart

Draft Annual Data
Trend Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24
Scaled Net Operating Assets
Get a 7-Day Free Trial 0.42 0.35 0.41 0.56 0.37

Draft Semi-Annual Data
Mar18 Mar19 Mar20 Sep20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.61 0.30 0.40 0.68

TSE:5070 vs PWR, FIX, EME: Scaled Net Operating Assets Comparison

For the Engineering & Construction subindustry, Draft's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draft Scaled Net Operating Assets vs Construction Industry

For the Construction industry and Industrials sector, Draft's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Draft's Scaled Net Operating Assets falls into.


TSE:5070
64GF Score
Draft Inc TSE:5070
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draft Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Draft's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2024 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2024 )
=(Operating Assets (A: Dec. 2024 )-Operating Liabilities (A: Dec. 2024 ))/Total Assets (A: Dec. 2023 )
=(4310.721-1585.547)/7465.272
=0.37

where

Operating Assets(A: Dec. 2024 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=6458.285 - 2147.564
=4310.721

Operating Liabilities(A: Dec. 2024 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=2388.107 - 219.021 - 583.539
=1585.547

Draft's Scaled Net Operating Assets (SNOA) for the quarter that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Jun. 2025 )
=(Operating Assets (Q: Jun. 2025 )-Operating Liabilities (Q: Jun. 2025 ))/Total Assets (Q: Dec. 2024 )
=(5892.767-1476.933)/6458.285
=0.68

where

Operating Assets(Q: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=6541.885 - 649.118
=5892.767

Operating Liabilities(Q: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=3093.033 - 138.358 - 1477.742
=1476.933

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.68 mean?
Draft (TSE:5070) has a Scaled Net Operating Assets of 0.68 as of Jun. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Draft and its competitors.
Is Draft's Scaled Net Operating Assets too high?
Draft's current Scaled Net Operating Assets is 0.68. Overall, Draft has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Draft's Scaled Net Operating Assets compare to PWR and FIX?
Draft's Scaled Net Operating Assets of 0.68 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Construction company?
A good Scaled Net Operating Assets depends on the Construction industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Draft and its competitors. Draft's current Scaled Net Operating Assets is 0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draft stock overvalued right now?
Draft (TSE:5070) has a current Scaled Net Operating Assets of 0.68. The stock's GF Value™ is 円775.61, compared to a current price of 円744.00 — trading 4.1% below its estimated fair value. The current Scaled Net Operating Assets is 0.68. Draft's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Draft (TSE:5070), the current Scaled Net Operating Assets is 0.68 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draft (TSE:5070) Overvalued in 2026?

Based on GuruFocus' analysis, Draft stock appears to be undervalued. The current stock price of 円744.00 is trading 4.1% below its estimated GF Value™ of 円775.61.

Key valuation signals for TSE:5070:

  • Scaled Net Operating Assets: 0.68
  • GF Value™: 円775.61 vs. price of 円744.00 (4.1% below fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the TSE:5070 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draft Business Description

Address 5-6-19 Minamiaoyama, Minato-ku, 2nd & 3rd Floor, Alteka Plaza Harajuku, Shibuya-ku, Tokyo, JPN, 150-0001
Draft Inc is engaged in planning spaces for offices, commercial facilities, urban development, and environmental design. The company's projects include interior design, furniture and product, and architecture. The Group operates in a single segment, the design business.
64GF Score

Get the complete analysis for TSE:5070

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円744.00
Price
円775.61
GF Value