Index Living Mall PCL (BKK:ILM) Net-Net Working Capital: ฿-11.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ILM Index Living Mall PCL BKK:ILM
81 GF Score
Price ฿14.00
GF Value ฿17.03
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Index Living Mall PCL Net-Net Working Capital?

Index Living Mall PCL BKK:ILM +4.48% 81 Net-Net Working Capital is ฿-11.11 as of Mar. 2026. GuruFocus rates BKK:ILM with a GF Score™ of 81/100 and a GF Value™ of ฿17.03 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 178 Furnishings, Fixtures & Appliances companies, Index Living Mall PCL ranks worse than 561797.19% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Index Living Mall PCL's Net-Net Working Capital for the quarter that ended in Mar. 2026 was ฿-11.11.

The industry rank for Index Living Mall PCL's Net-Net Working Capital or its related term are showing as below:

BKK:ILM's Price-to-Net-Net-Working-Capital is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 7.105
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Index Living Mall PCL  (BKK:ILM) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Index Living Mall PCL Net-Net Working Capital Related Terms


Index Living Mall PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Index Living Mall PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Index Living Mall PCL Net-Net Working Capital Chart

Index Living Mall PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.77 -10.53 -9.76 -10.23 -11.10

Index Living Mall PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.05 -10.66 -10.85 -11.10 -11.11

BKK:ILM vs SN, SGI, MHK: Net-Net Working Capital Comparison

For the Furnishings, Fixtures & Appliances subindustry, Index Living Mall PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Index Living Mall PCL Price-to-Net-Net-Working-Capital vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Index Living Mall PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Index Living Mall PCL's Price-to-Net-Net-Working-Capital falls into.


BKK:ILM
81GF Score
Index Living Mall PCL BKK:ILM
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Index Living Mall PCL Net-Net Working Capital Calculation

Index Living Mall PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(176.612+0.75 * 224.099+0.5 * 1778.966-6841.523
-0-0.012)/505.000
=-11.10

Index Living Mall PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(136.723+0.75 * 232.272+0.5 * 1837.018-6840.019
-0-0.013)/505.000
=-11.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ฿-11.11 mean?
Index Living Mall PCL (BKK:ILM) has a Net-Net Working Capital of ฿-11.11 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Index Living Mall PCL According to the industry distribution chart, Index Living Mall PCL ranks #999999 out of 178 companies in the Furnishings, Fixtures & Appliances industry.
Is Index Living Mall PCL's Net-Net Working Capital too high?
Index Living Mall PCL's current Net-Net Working Capital is ฿-11.11. Based on the distribution chart, Index Living Mall PCL ranks #999999 out of 178 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Index Living Mall PCL has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Index Living Mall PCL's Net-Net Working Capital compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Index Living Mall PCL ranks #999999 out of 178 companies for Net-Net Working Capital. This places Index Living Mall PCL in the lower half of its industry. The industry median Net-Net Working Capital is 7.11. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Furnishings, Fixtures & Appliances company?
The median Net-Net Working Capital among Furnishings, Fixtures & Appliances companies is 7.11, based on 178 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Index Living Mall PCL For the Furnishings, Fixtures & Appliances industry, the median Net-Net Working Capital is 7.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Index Living Mall PCL's current Net-Net Working Capital is ฿-11.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Index Living Mall PCL stock overvalued right now?
Based on GuruFocus' analysis, Index Living Mall PCL (BKK:ILM) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿17.03, compared to a current price of ฿14.00 — trading 17.8% below its estimated fair value. The current Net-Net Working Capital is ฿-11.11. Index Living Mall PCL's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Index Living Mall PCL (BKK:ILM), the current Net-Net Working Capital is ฿-11.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Index Living Mall PCL (BKK:ILM) Overvalued in 2026?

Based on GuruFocus' analysis, Index Living Mall PCL stock appears to be undervalued. The current stock price of ฿14.00 is trading 17.8% below its estimated GF Value™ of ฿17.03. GuruFocus considers Index Living Mall PCL to be Modestly Undervalued.

Key valuation signals for BKK:ILM:

  • Net-Net Working Capital: ฿-11.11
  • GF Value™: ฿17.03 vs. price of ฿14.00 (17.8% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the BKK:ILM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Index Living Mall PCL Business Description

Address 147 Rama 2 Soi 50, Rama 2 road, Samaedam, Bangkhunthien, Bangkok, THA, 10150
Index Living Mall PCL is engaged in retailing and wholesaling furniture, electronic and home decorative products, and the rental and services area. The company's subsidiaries are manufacturing, import and exporting and distributor furniture, home appliance, rental area, warehouse rental and franchise. Its segments include Retail of furniture, Manufacturing of furniture, Rental area and service, and Others with the majority of the revenue deriving from Retail of furniture segment.
81GF Score

Get the complete analysis for BKK:ILM

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.00
Price
฿17.03
GF Value