COSUMAR (CAS:CSR) Net-Net Working Capital: MAD-25.70 (As of Dec. 2025)


CAS:CSR COSUMAR SA CAS:CSR
85 GF Score
Price MAD194.00
GF Value MAD182.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is COSUMAR Net-Net Working Capital?

COSUMAR CAS:CSR 85 Net-Net Working Capital is MAD-25.70 as of Dec. 2025. GuruFocus rates CAS:CSR with a GF Score™ of 85/100 and a GF Value™ of MAD182.72 (Fairly Valued). The stock has 4 warning signs investors should review. Among 658 Consumer Packaged Goods companies, COSUMAR ranks worse than 151975.53% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

COSUMAR's Net-Net Working Capital for the quarter that ended in Dec. 2025 was MAD-25.70.

The industry rank for COSUMAR's Net-Net Working Capital or its related term are showing as below:

CAS:CSR's Price-to-Net-Net-Working-Capital is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 6.625
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

COSUMAR  (CAS:CSR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


COSUMAR Net-Net Working Capital Related Terms


COSUMAR Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for COSUMAR's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSUMAR Net-Net Working Capital Chart

COSUMAR Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -44.75 -45.29 -59.42 -41.67 -25.70

COSUMAR Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -59.42 -51.68 -41.67 -45.12 -25.70

CAS:CSR vs MDLZ, HSY, TR: Net-Net Working Capital Comparison

For the Confectioners subindustry, COSUMAR's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSUMAR Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, COSUMAR's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where COSUMAR's Price-to-Net-Net-Working-Capital falls into.


CAS:CSR
85GF Score
COSUMAR SA CAS:CSR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSUMAR Net-Net Working Capital Calculation

COSUMAR's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(832+0.75 * 1249.4+0.5 * 2924.5-5651.9
-0-7.6)/94.487
=-25.70

COSUMAR's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(832+0.75 * 1249.4+0.5 * 2924.5-5651.9
-0-7.6)/94.487
=-25.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of MAD-25.70 mean?
COSUMAR (CAS:CSR) has a Net-Net Working Capital of MAD-25.70 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on COSUMAR According to the industry distribution chart, COSUMAR ranks #999999 out of 658 companies in the Consumer Packaged Goods industry.
Is COSUMAR's Net-Net Working Capital too high?
COSUMAR's current Net-Net Working Capital is MAD-25.70. Based on the distribution chart, COSUMAR ranks #999999 out of 658 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, COSUMAR has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does COSUMAR's Net-Net Working Capital compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, COSUMAR ranks #999999 out of 658 companies for Net-Net Working Capital. This places COSUMAR in the lower half of its industry. The industry median Net-Net Working Capital is 6.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.63, based on 658 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on COSUMAR For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. COSUMAR's current Net-Net Working Capital is MAD-25.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSUMAR stock overvalued right now?
Based on GuruFocus' analysis, COSUMAR (CAS:CSR) is currently considered Fairly Valued. The stock's GF Value™ is MAD182.72, compared to a current price of MAD194.00 — trading 6.2% above its estimated fair value. The current Net-Net Working Capital is MAD-25.70. COSUMAR's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For COSUMAR (CAS:CSR), the current Net-Net Working Capital is MAD-25.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSUMAR (CAS:CSR) Overvalued in 2026?

Based on GuruFocus' analysis, COSUMAR stock appears to be overvalued. The current stock price of MAD194.00 is trading 6.2% above its estimated GF Value™ of MAD182.72. GuruFocus considers COSUMAR to be Fairly Valued.

Key valuation signals for CAS:CSR:

  • Net-Net Working Capital: MAD-25.70
  • GF Value™: MAD182.72 vs. price of MAD194.00 (6.2% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the CAS:CSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSUMAR Business Description

Address 8 rue Mouatamid Ibnou Abbad, BP 3098 Roches Noires, Casablanca, MAR
COSUMAR SA is a Moroccan company specializing in sugar extraction, refining, and sugar packaging. The company's product portfolio includes sugar loaves, the lump, granulated sugar, ingots, pellets, bagasse, and molasses.
85GF Score

Get the complete analysis for CAS:CSR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MAD194.00
Price
MAD182.72
GF Value