Arctic Blue Beverages AB (FRA:U5L) Net-Net Working Capital: €-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:U5L Arctic Blue Beverages AB FRA:U5L
26 GF Score
Price €0.01
GF Value €0.01
! 9 Warning Signs
View Full Analysis

What is Arctic Blue Beverages AB Net-Net Working Capital?

Arctic Blue Beverages AB FRA:U5L 26 Net-Net Working Capital is €-0.02 as of Mar. 2026. GuruFocus rates FRA:U5L with a GF Score™ of 26/100 and a GF Value™ of €0.01. The stock has 9 warning signs investors should review. Among 66 Beverages - Alcoholic companies, Arctic Blue Beverages AB ranks worse than 1515150% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Arctic Blue Beverages AB's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €-0.02.

The industry rank for Arctic Blue Beverages AB's Net-Net Working Capital or its related term are showing as below:

FRA:U5L's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Alcoholic industry.
Industry Median: 7.915
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Arctic Blue Beverages AB  (FRA:U5L) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Arctic Blue Beverages AB Net-Net Working Capital Related Terms


Arctic Blue Beverages AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Arctic Blue Beverages AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arctic Blue Beverages AB Net-Net Working Capital Chart

Arctic Blue Beverages AB Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 0.03 0.01 -0.02 -0.06 -0.02

Arctic Blue Beverages AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.09 -0.02 -0.02 -0.02

FRA:U5L vs BF.B: Net-Net Working Capital Comparison

For the Beverages - Wineries & Distilleries subindustry, Arctic Blue Beverages AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arctic Blue Beverages AB Price-to-Net-Net-Working-Capital vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Arctic Blue Beverages AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Arctic Blue Beverages AB's Price-to-Net-Net-Working-Capital falls into.


FRA:U5L
26GF Score
Arctic Blue Beverages AB FRA:U5L
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arctic Blue Beverages AB Net-Net Working Capital Calculation

Arctic Blue Beverages AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.366+0.75 * 0.215+0.5 * 0.241-2.039
-0-0)/78.594
=-0.02

Arctic Blue Beverages AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.167+0.75 * 0.157+0.5 * 0.244-2.079
-0-0)/78.594
=-0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-0.02 mean?
Arctic Blue Beverages AB (FRA:U5L) has a Net-Net Working Capital of €-0.02 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Arctic Blue Beverages AB According to the industry distribution chart, Arctic Blue Beverages AB ranks #999999 out of 66 companies in the Beverages - Alcoholic industry.
Is Arctic Blue Beverages AB's Net-Net Working Capital too high?
Arctic Blue Beverages AB's current Net-Net Working Capital is €-0.02. Based on the distribution chart, Arctic Blue Beverages AB ranks #999999 out of 66 companies in the Beverages - Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Arctic Blue Beverages AB has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Arctic Blue Beverages AB's Net-Net Working Capital compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Arctic Blue Beverages AB ranks #999999 out of 66 companies for Net-Net Working Capital. This places Arctic Blue Beverages AB in the lower half of its industry. The industry median Net-Net Working Capital is 7.92. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Beverages - Alcoholic company?
The median Net-Net Working Capital among Beverages - Alcoholic companies is 7.92, based on 66 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Arctic Blue Beverages AB For the Beverages - Alcoholic industry, the median Net-Net Working Capital is 7.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Arctic Blue Beverages AB's current Net-Net Working Capital is €-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arctic Blue Beverages AB stock overvalued right now?
Arctic Blue Beverages AB (FRA:U5L) has a current Net-Net Working Capital of €-0.02. The stock's GF Value™ is €0.01, compared to a current price of €0.01 — trading 9% above its estimated fair value. The current Net-Net Working Capital is €-0.02. Arctic Blue Beverages AB's overall GF Score™ is 26/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Arctic Blue Beverages AB (FRA:U5L), the current Net-Net Working Capital is €-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arctic Blue Beverages AB (FRA:U5L) Overvalued in 2026?

Based on GuruFocus' analysis, Arctic Blue Beverages AB stock appears to be overvalued. The current stock price of €0.01 is trading 9% above its estimated GF Value™ of €0.01.

Key valuation signals for FRA:U5L:

  • Net-Net Working Capital: €-0.02
  • GF Value™: €0.01 vs. price of €0.01 (9% above fair value)
  • GF Score™: 26/100 with 9 warning signs

No single metric tells the full story. See the FRA:U5L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arctic Blue Beverages AB Business Description

Other Exchanges ARCTIC:Sweden
Address Bulevardi 3 B19, Helsinki, FIN, 00120
Arctic Blue Beverages AB is a beverage company that sells artisanal beverages such as gin, liqueurs, and tonic. Its product portfolio comprises Arctic Blue Gin, Arctic Blue Gin Navy Strength, Arctic Blue Laku, and Arctic Blue Oat, among others. The company invests heavily in international exports, and its products are sold in Finland, Sweden, Continental Europe, and Japan, among other countries. The products are mainly sold through distributors, both in traditional trade and via e-commerce. A majority of the company's revenue is generated from Finland.
26GF Score

Get the complete analysis for FRA:U5L

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.01
Price
€0.01
GF Value