Vicor (FRA:VCV) Net-Net Working Capital: €8.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:VCV Vicor Corp FRA:VCV
76 GF Score
Price €200.50
GF Value €55.75
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Vicor Net-Net Working Capital?

Vicor FRA:VCV -16.32% 76 Net-Net Working Capital is €8.57 as of Mar. 2026. GuruFocus rates FRA:VCV with a GF Score™ of 76/100 and a GF Value™ of €55.75 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,218 Hardware companies, Vicor ranks worse than 75.12% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vicor's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €8.57.

The industry rank for Vicor's Net-Net Working Capital or its related term are showing as below:

FRA:VCV's Price-to-Net-Net-Working-Capital is ranked worse than
75.12% of 1218 companies
in the Hardware industry
Industry Median: 8.78 vs FRA:VCV: 23.26

Vicor  (FRA:VCV) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vicor Net-Net Working Capital Related Terms


Vicor Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vicor's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vicor Net-Net Working Capital Chart

Vicor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.02 4.66 5.79 6.32 7.92

Vicor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.34 6.62 7.02 7.92 8.57

FRA:VCV vs SANM, LFUS, FN: Net-Net Working Capital Comparison

For the Electronic Components subindustry, Vicor's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vicor Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Vicor's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vicor's Price-to-Net-Net-Working-Capital falls into.


FRA:VCV
76GF Score
Vicor Corp FRA:VCV
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vicor Net-Net Working Capital Calculation

Vicor's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(343.995+0.75 * 51.851+0.5 * 78.004-63.209
-0-0.221)/45.259
=7.92

Vicor's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(349.672+0.75 * 58.303+0.5 * 82.028-43.904
-0-0.229)/45.554
=8.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €8.57 mean?
Vicor (FRA:VCV) has a Net-Net Working Capital of €8.57 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vicor According to the industry distribution chart, Vicor ranks #915 out of 1218 companies in the Hardware industry, placing it in the top 75.1%.
Is Vicor's Net-Net Working Capital too high?
Vicor's current Net-Net Working Capital is €8.57. Based on the distribution chart, Vicor ranks #915 out of 1218 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Vicor has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vicor's Net-Net Working Capital compare to SANM and LFUS?
According to the Hardware industry distribution chart, Vicor ranks #915 out of 1218 companies for Net-Net Working Capital. This places Vicor in the lower half of its industry. The industry median Net-Net Working Capital is 8.78. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 8.78, based on 1,218 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vicor For the Hardware industry, the median Net-Net Working Capital is 8.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vicor's current Net-Net Working Capital is €8.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vicor stock overvalued right now?
Based on GuruFocus' analysis, Vicor (FRA:VCV) is currently considered Significantly Overvalued. The stock's GF Value™ is €55.75, compared to a current price of €200.50 — trading 259.6% above its estimated fair value. The current Net-Net Working Capital is €8.57. Vicor's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vicor (FRA:VCV), the current Net-Net Working Capital is €8.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vicor (FRA:VCV) Overvalued in 2026?

Based on GuruFocus' analysis, Vicor stock appears to be overvalued. The current stock price of €200.50 is trading 259.6% above its estimated GF Value™ of €55.75. GuruFocus considers Vicor to be Significantly Overvalued.

Key valuation signals for FRA:VCV:

  • Net-Net Working Capital: €8.57
  • GF Value™: €55.75 vs. price of €200.50 (259.6% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the FRA:VCV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vicor Business Description

Other Exchanges VICR:USAVCV:Germany
Address 25 Frontage Road, Andover, MA, USA, 01810
Vicor Corp manufactures and markets modular power components and complete power systems for converting electrical power. It provides modular power converters and configurable products, power component products and integrated circuits, and related products. Its products include Converters, Power Systems, Filters, Custom Power Systems, Input Modules, and others. The principal markets for the Company's power converters and systems are large original equipment manufacturers (OEMs), original design manufacturers (ODMs) and their contract manufacturers, and smaller, lower volume users, which are broadly distributed across several market areas.
76GF Score

Get the complete analysis for FRA:VCV

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€200.50
Price
€55.75
GF Value