Teno Holdings Co (FSE:7037) Net-Net Working Capital: 円-1,037.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:7037 Teno Holdings Co Ltd FSE:7037
59 GF Score
Price 円555.00
GF Value 円467.18
! 5 Warning Signs
View Full Analysis

What is Teno Holdings Co Net-Net Working Capital?

Teno Holdings Co FSE:7037 59 Net-Net Working Capital is 円-1,037.15 as of Jun. 2026. GuruFocus rates FSE:7037 with a GF Score™ of 59/100 and a GF Value™ of 円467.18. The stock has 5 warning signs investors should review. Among 186 Healthcare Providers & Services companies, Teno Holdings Co ranks worse than 537633.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Teno Holdings Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円-1,037.15.

The industry rank for Teno Holdings Co's Net-Net Working Capital or its related term are showing as below:

FSE:7037's Price-to-Net-Net-Working-Capital is not ranked *
in the Healthcare Providers & Services industry.
Industry Median: 7.06
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Teno Holdings Co  (FSE:7037) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Teno Holdings Co Net-Net Working Capital Related Terms


Teno Holdings Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Teno Holdings Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teno Holdings Co Net-Net Working Capital Chart

Teno Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -520.30 -895.07 -969.91 -1,058.82 -1,083.11

Teno Holdings Co Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,144.73 -1,058.82 -1,153.37 -1,083.11 -1,037.15

FSE:7037 vs HCA, THC, EHC: Net-Net Working Capital Comparison

For the Medical Care Facilities subindustry, Teno Holdings Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teno Holdings Co Price-to-Net-Net-Working-Capital vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Teno Holdings Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Teno Holdings Co's Price-to-Net-Net-Working-Capital falls into.


FSE:7037
59GF Score
Teno Holdings Co Ltd FSE:7037
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teno Holdings Co Net-Net Working Capital Calculation

Teno Holdings Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2518+0.75 * 1497+0.5 * 71-8625
-0-0)/4.569
=-1,083.11

Teno Holdings Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3131+0.75 * 1425+0.5 * 71-8974
-0-0)/4.569
=-1,037.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1,037.15 mean?
Teno Holdings Co (FSE:7037) has a Net-Net Working Capital of 円-1,037.15 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Teno Holdings Co According to the industry distribution chart, Teno Holdings Co ranks #999999 out of 186 companies in the Healthcare Providers & Services industry.
Is Teno Holdings Co's Net-Net Working Capital too high?
Teno Holdings Co's current Net-Net Working Capital is 円-1,037.15. Based on the distribution chart, Teno Holdings Co ranks #999999 out of 186 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Teno Holdings Co has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Teno Holdings Co's Net-Net Working Capital compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Teno Holdings Co ranks #999999 out of 186 companies for Net-Net Working Capital. This places Teno Holdings Co in the lower half of its industry. The industry median Net-Net Working Capital is 7.06. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Healthcare Providers & Services company?
The median Net-Net Working Capital among Healthcare Providers & Services companies is 7.06, based on 186 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Teno Holdings Co For the Healthcare Providers & Services industry, the median Net-Net Working Capital is 7.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Teno Holdings Co's current Net-Net Working Capital is 円-1,037.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teno Holdings Co stock overvalued right now?
Teno Holdings Co (FSE:7037) has a current Net-Net Working Capital of 円-1,037.15. The stock's GF Value™ is 円467.18, compared to a current price of 円555.00 — trading 18.8% above its estimated fair value. The current Net-Net Working Capital is 円-1,037.15. Teno Holdings Co's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Teno Holdings Co (FSE:7037), the current Net-Net Working Capital is 円-1,037.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teno Holdings Co (FSE:7037) Overvalued in 2026?

Based on GuruFocus' analysis, Teno Holdings Co stock appears to be overvalued. The current stock price of 円555.00 is trading 18.8% above its estimated GF Value™ of 円467.18.

Key valuation signals for FSE:7037:

  • Net-Net Working Capital: 円-1,037.15
  • GF Value™: 円467.18 vs. price of 円555.00 (18.8% above fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the FSE:7037 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teno Holdings Co Business Description

Other Exchanges 7037:Japan
Address 10-10 Kamigofukumachi, Hakata-ku, Gofukumachi Business Center, 5th Floor, Kamigofuku-cho, Yubinbango, Fukuoka, JPN, 812-0036
Teno Holdings Co Ltd is a Japanese company offering childcare related services. Its service offerings include: Childcare business including Aiai nursery school, Hoppeland, Teno. Kids Room, Tetote, Kototomo, Nursery School, Childcare room and others; Nursing childcare includes Day care facility, and Residential care services; and Comprehensive Home service includes Babysitter service, Mothering service, Housekeeping service, Temp staffing service, Teno School (tenoSCHOOL), Temporary nursing care at the event, Nursing care service, and Teno. Children's Room. and others; and Life-related support projects include: Homemade Cooking, and Small-amount short-term insurance.
59GF Score

Get the complete analysis for FSE:7037

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円555.00
Price
円467.18
GF Value