M&Z (MAL:MZ) Net-Net Working Capital: €0.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MAL:MZ M&Z PLC MAL:MZ
37 GF Score
Price €0.56
GF Value €0.65
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is M&Z Net-Net Working Capital?

M&Z MAL:MZ 37 Net-Net Working Capital is €0.04 as of Dec. 2025. GuruFocus rates MAL:MZ with a GF Score™ of 37/100 and a GF Value™ of €0.65 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 79 Retail - Defensive companies, M&Z ranks worse than 74.68% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

M&Z's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €0.04.

The industry rank for M&Z's Net-Net Working Capital or its related term are showing as below:

MAL:MZ's Price-to-Net-Net-Working-Capital is ranked worse than
74.68% of 79 companies
in the Retail - Defensive industry
Industry Median: 5.26 vs MAL:MZ: 14.00

M&Z  (MAL:MZ) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


M&Z Net-Net Working Capital Related Terms


M&Z Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for M&Z's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M&Z Net-Net Working Capital Chart

M&Z Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
-0.04 -0.07 -0.06 0.00 0.04

M&Z Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.22 0.00 -0.18 0.04

MAL:MZ vs SYY, USFD, PFGC: Net-Net Working Capital Comparison

For the Food Distribution subindustry, M&Z's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M&Z Price-to-Net-Net-Working-Capital vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, M&Z's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where M&Z's Price-to-Net-Net-Working-Capital falls into.


MAL:MZ
37GF Score
M&Z PLC MAL:MZ
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M&Z Net-Net Working Capital Calculation

M&Z's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.586+0.75 * 7.384+0.5 * 5.477-8.177
-0-0)/43.250
=0.04

M&Z's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.586+0.75 * 7.384+0.5 * 5.477-8.177
-0-0)/43.250
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.04 mean?
M&Z (MAL:MZ) has a Net-Net Working Capital of €0.04 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on M&Z According to the industry distribution chart, M&Z ranks #59 out of 79 companies in the Retail - Defensive industry, placing it in the top 74.7%.
Is M&Z's Net-Net Working Capital too high?
M&Z's current Net-Net Working Capital is €0.04. Based on the distribution chart, M&Z ranks #59 out of 79 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, M&Z has a GF Score™ of 37/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M&Z's Net-Net Working Capital compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, M&Z ranks #59 out of 79 companies for Net-Net Working Capital. This places M&Z in the lower half of its industry. The industry median Net-Net Working Capital is 5.26. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Defensive company?
The median Net-Net Working Capital among Retail - Defensive companies is 5.26, based on 79 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on M&Z For the Retail - Defensive industry, the median Net-Net Working Capital is 5.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. M&Z's current Net-Net Working Capital is €0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M&Z stock overvalued right now?
Based on GuruFocus' analysis, M&Z (MAL:MZ) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.65, compared to a current price of €0.56 — trading 13.8% below its estimated fair value. The current Net-Net Working Capital is €0.04. M&Z's overall GF Score™ is 37/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For M&Z (MAL:MZ), the current Net-Net Working Capital is €0.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M&Z (MAL:MZ) Overvalued in 2026?

Based on GuruFocus' analysis, M&Z stock appears to be undervalued. The current stock price of €0.56 is trading 13.8% below its estimated GF Value™ of €0.65. GuruFocus considers M&Z to be Modestly Undervalued.

Key valuation signals for MAL:MZ:

  • Net-Net Working Capital: €0.04
  • GF Value™: €0.65 vs. price of €0.56 (13.8% below fair value)
  • GF Score™: 37/100 with 1 warning sign

No single metric tells the full story. See the MAL:MZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M&Z Business Description

Address MMGH Complex South Block, PO Box 295, Marsa Industrial Estate, Valletta, Marsa, MLT
M&Z PLC is a company specializing in the sourcing, importation, distribution, and marketing (to the local consumer) of fast-moving consumer goods and pharmaceutical non-medical products for the retail and catering industry. The food brands comprise part of the brand portfolio and can be divided into ambient, chilled, and frozen products. The cleaning products portfolio is divided into home and personal care items. Its brand includes Knorr, Lipton, Pond's, Emborg, asiago food, and others.
37GF Score

Get the complete analysis for MAL:MZ

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.56
Price
€0.65
GF Value