VRL Logistics (NSE:VRLLOG) Net-Net Working Capital: ₹-77.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:VRLLOG VRL Logistics Ltd NSE:VRLLOG
84 GF Score
Price ₹230.01
GF Value ₹301.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is VRL Logistics Net-Net Working Capital?

VRL Logistics NSE:VRLLOG -0.10% 84 Net-Net Working Capital is ₹-77.79 as of Mar. 2026. GuruFocus rates NSE:VRLLOG with a GF Score™ of 84/100 and a GF Value™ of ₹301.85 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 218 Transportation companies, VRL Logistics ranks worse than 458715.14% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

VRL Logistics's Net-Net Working Capital for the quarter that ended in Mar. 2026 was ₹-77.79.

The industry rank for VRL Logistics's Net-Net Working Capital or its related term are showing as below:

NSE:VRLLOG's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 6.025
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

VRL Logistics  (NSE:VRLLOG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


VRL Logistics Net-Net Working Capital Related Terms


VRL Logistics Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for VRL Logistics's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VRL Logistics Net-Net Working Capital Chart

VRL Logistics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -36.28 -45.36 -66.48 -77.56 -77.79

VRL Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -77.56 0.00 -70.81 0.00 -77.79

NSE:VRLLOG vs ODFL, XPO, KNX: Net-Net Working Capital Comparison

For the Trucking subindustry, VRL Logistics's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VRL Logistics Price-to-Net-Net-Working-Capital vs Transportation Industry

For the Transportation industry and Industrials sector, VRL Logistics's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where VRL Logistics's Price-to-Net-Net-Working-Capital falls into.


NSE:VRLLOG
84GF Score
VRL Logistics Ltd NSE:VRLLOG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VRL Logistics Net-Net Working Capital Calculation

VRL Logistics's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(158.6+0.75 * 855.8+0.5 * 437.5-14627
-0-0)/174.937
=-77.79

VRL Logistics's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(158.6+0.75 * 855.8+0.5 * 437.5-14627
-0-0)/174.937
=-77.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₹-77.79 mean?
VRL Logistics (NSE:VRLLOG) has a Net-Net Working Capital of ₹-77.79 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on VRL Logistics According to the industry distribution chart, VRL Logistics ranks #999999 out of 218 companies in the Transportation industry.
Is VRL Logistics' Net-Net Working Capital too high?
VRL Logistics' current Net-Net Working Capital is ₹-77.79. Based on the distribution chart, VRL Logistics ranks #999999 out of 218 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, VRL Logistics has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does VRL Logistics' Net-Net Working Capital compare to ODFL and XPO?
According to the Transportation industry distribution chart, VRL Logistics ranks #999999 out of 218 companies for Net-Net Working Capital. This places VRL Logistics in the lower half of its industry. The industry median Net-Net Working Capital is 6.03. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Transportation company?
The median Net-Net Working Capital among Transportation companies is 6.03, based on 218 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on VRL Logistics For the Transportation industry, the median Net-Net Working Capital is 6.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. VRL Logistics's current Net-Net Working Capital is ₹-77.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VRL Logistics stock overvalued right now?
Based on GuruFocus' analysis, VRL Logistics (NSE:VRLLOG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹301.85, compared to a current price of ₹230.01 — trading 23.8% below its estimated fair value. The current Net-Net Working Capital is ₹-77.79. VRL Logistics' overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For VRL Logistics (NSE:VRLLOG), the current Net-Net Working Capital is ₹-77.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VRL Logistics (NSE:VRLLOG) Overvalued in 2026?

Based on GuruFocus' analysis, VRL Logistics stock appears to be undervalued. The current stock price of ₹230.01 is trading 23.8% below its estimated GF Value™ of ₹301.85. GuruFocus considers VRL Logistics to be Modestly Undervalued.

Key valuation signals for NSE:VRLLOG:

  • Net-Net Working Capital: ₹-77.79
  • GF Value™: ₹301.85 vs. price of ₹230.01 (23.8% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the NSE:VRLLOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VRL Logistics Business Description

Other Exchanges 539118:India
Address Circuit House Road, Giriraj Annexe, Hubballi, KA, IND, 580029
VRL Logistics Ltd is engaged in the business of logistics services. The company is engaged in the Goods Transport Business segment. The company offers services for the transportation of goods across India using a range of road transportation solutions to its customers, including less than full truck load and full truck load. The company provides courier services for the transportation of small parcels and documents using a range of multi-modal solutions.
84GF Score

Get the complete analysis for NSE:VRLLOG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹230.01
Price
₹301.85
GF Value