PTRN (Pattern Group) Net-Net Working Capital: $1.32 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PTRN Pattern Group Inc PTRN
19 GF Score
Price $21.42
! 3 Warning Signs
View Full Analysis

What is Pattern Group Net-Net Working Capital?

Pattern Group PTRN -6.05% 19 Net-Net Working Capital is $1.32 as of Jun. 2026. GuruFocus rates PTRN with a GF Score™ of 19/100. The stock has 3 warning signs investors should review. Among 1,254 Software companies, Pattern Group ranks worse than 73.37% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Pattern Group's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $1.32.

The industry rank for Pattern Group's Net-Net Working Capital or its related term are showing as below:

PTRN's Price-to-Net-Net-Working-Capital is ranked worse than
73.37% of 1254 companies
in the Software industry
Industry Median: 7.1 vs PTRN: 16.23

Pattern Group  (NAS:PTRN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Pattern Group Net-Net Working Capital Related Terms


Pattern Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Pattern Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pattern Group Net-Net Working Capital Chart

Pattern Group Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
0.00 -0.96 -0.95 1.15

Pattern Group Quarterly Data
Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -0.71 1.28 1.15 1.37 1.32

PTRN vs LIF, BULL, RNG: Net-Net Working Capital Comparison

For the Software - Application subindustry, Pattern Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pattern Group Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Pattern Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Pattern Group's Price-to-Net-Net-Working-Capital falls into.


PTRN
19GF Score
Pattern Group Inc PTRN
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pattern Group Net-Net Working Capital Calculation

Pattern Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(289.049+0.75 * 177.214+0.5 * 294.737-366.644
-0-0)/176.394
=1.15

Pattern Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(345.83+0.75 * 207.72+0.5 * 318.298-426.966
-0-0)/177.084
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $1.32 mean?
Pattern Group (PTRN) has a Net-Net Working Capital of $1.32 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Pattern Group According to the industry distribution chart, Pattern Group ranks #920 out of 1254 companies in the Software industry, placing it in the top 73.4%.
Is Pattern Group's Net-Net Working Capital too high?
Pattern Group's current Net-Net Working Capital is $1.32. The Software industry median Net-Net Working Capital is 7.10. Pattern Group's value of $1.32 is 81.4% below this industry median. Based on the distribution chart, Pattern Group ranks #920 out of 1254 companies in the Software industry, which is below the industry midpoint. Overall, Pattern Group has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Pattern Group's Net-Net Working Capital compare to LIF and BULL?
According to the Software industry distribution chart, Pattern Group ranks #920 out of 1254 companies for Net-Net Working Capital. This places Pattern Group in the lower half of its industry. The industry median Net-Net Working Capital is 7.10. Pattern Group's value of $1.32 is 81.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.10, based on 1,254 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pattern Group's current Net-Net Working Capital of $1.32 is 81.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Pattern Group For the Software industry, the median Net-Net Working Capital is 7.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pattern Group's current Net-Net Working Capital is $1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pattern Group stock overvalued right now?
Pattern Group (PTRN) has a current Net-Net Working Capital of $1.32. The current Net-Net Working Capital is $1.32 and 81.4% below the Software industry median of 7.10. Pattern Group's overall GF Score™ is 19/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Pattern Group (PTRN), the current Net-Net Working Capital is $1.32 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Pattern Group Business Description

Address 1441 West Innovation Way, Suite 500, Lehi, UT, USA, 84043
Pattern Group Inc is an e-commerce accelerator that uses its technology platform, data science, and a team of experts to drive growth for brands. The Company acquires inventory from brand partners to sell to consumers, enabling full control over content, pricing, logistics, and customer service. Brand partners that contract with the Company operate in various industries, including health and wellness, beauty and personal care, home and lifestyle, pet, sports and outdoors, and consumer electronics. The Company mainly derives its revenue in the United States by selling products to customers via online marketplaces. The company genrates majority of revenue from the US.
19GF Score

Get the complete analysis for PTRN

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.42
Price