Phatdat Real Estate Development (STC:PDR) Net-Net Working Capital: ₫-4,857.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:PDR Phatdat Real Estate Development STC:PDR
66 GF Score
Price ₫13,450.00
GF Value ₫21,454.57
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Phatdat Real Estate Development Net-Net Working Capital?

Phatdat Real Estate Development STC:PDR -1.10% 66 Net-Net Working Capital is ₫-4,857.71 as of Mar. 2026. GuruFocus rates STC:PDR with a GF Score™ of 66/100 and a GF Value™ of ₫21,454.57 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 331 Real Estate companies, Phatdat Real Estate Development ranks worse than 302114.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Phatdat Real Estate Development's Net-Net Working Capital for the quarter that ended in Mar. 2026 was ₫-4,857.71.

The industry rank for Phatdat Real Estate Development's Net-Net Working Capital or its related term are showing as below:

STC:PDR's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.51
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Phatdat Real Estate Development  (STC:PDR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Phatdat Real Estate Development Net-Net Working Capital Related Terms


Phatdat Real Estate Development Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Phatdat Real Estate Development's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phatdat Real Estate Development Net-Net Working Capital Chart

Phatdat Real Estate Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7,956.09 -8,436.06 -3,615.01 -3,587.17 -4,727.00

Phatdat Real Estate Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3,700.88 -3,862.56 -3,262.43 -4,727.00 -4,857.71

Phatdat Real Estate Development Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, Phatdat Real Estate Development's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phatdat Real Estate Development Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Phatdat Real Estate Development's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Phatdat Real Estate Development's Price-to-Net-Net-Working-Capital falls into.


STC:PDR
66GF Score
Phatdat Real Estate Development STC:PDR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phatdat Real Estate Development Net-Net Working Capital Calculation

Phatdat Real Estate Development's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(375924.18+0.75 * 1929691.601+0.5 * 16714675.448-14846308.044
-0-50869.752)/997.809
=-4,727.00

Phatdat Real Estate Development's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(185230.984+0.75 * 2043938.92+0.5 * 15061665.912-14044149.481
-0-51934.945)/997.809
=-4,857.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₫-4,857.71 mean?
Phatdat Real Estate Development (STC:PDR) has a Net-Net Working Capital of ₫-4,857.71 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Phatdat Real Estate Development According to the industry distribution chart, Phatdat Real Estate Development ranks #999999 out of 331 companies in the Real Estate industry.
Is Phatdat Real Estate Development's Net-Net Working Capital too high?
Phatdat Real Estate Development's current Net-Net Working Capital is ₫-4,857.71. Based on the distribution chart, Phatdat Real Estate Development ranks #999999 out of 331 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Phatdat Real Estate Development has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Phatdat Real Estate Development's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, Phatdat Real Estate Development ranks #999999 out of 331 companies for Net-Net Working Capital. This places Phatdat Real Estate Development in the lower half of its industry. The industry median Net-Net Working Capital is 4.51. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.51, based on 331 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Phatdat Real Estate Development For the Real Estate industry, the median Net-Net Working Capital is 4.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Phatdat Real Estate Development's current Net-Net Working Capital is ₫-4,857.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phatdat Real Estate Development stock overvalued right now?
Based on GuruFocus' analysis, Phatdat Real Estate Development (STC:PDR) is currently considered Possible Value Trap. The stock's GF Value™ is ₫21,454.57, compared to a current price of ₫13,450.00 — trading 37.3% below its estimated fair value. The current Net-Net Working Capital is ₫-4,857.71. Phatdat Real Estate Development's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Phatdat Real Estate Development (STC:PDR), the current Net-Net Working Capital is ₫-4,857.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phatdat Real Estate Development (STC:PDR) Overvalued in 2026?

Based on GuruFocus' analysis, Phatdat Real Estate Development stock appears to be undervalued. The current stock price of ₫13,450.00 is trading 37.3% below its estimated GF Value™ of ₫21,454.57. GuruFocus considers Phatdat Real Estate Development to be Possible Value Trap.

Key valuation signals for STC:PDR:

  • Net-Net Working Capital: ₫-4,857.71
  • GF Value™: ₫21,454.57 vs. price of ₫13,450.00 (37.3% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the STC:PDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phatdat Real Estate Development Business Description

Address No 422 Dao Tri Road, Phu Thuan Ward District 7, Ho Chi Minh, VNM
Phatdat Real Estate Development is a Vietnam based company engages in the development and investment of real estate properties. It is also involved in the development, trading, and leasing of apartment buildings, villas, commercial centers, hotels, resorts, and tourist areas.
66GF Score

Get the complete analysis for STC:PDR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫13,450.00
Price
₫21,454.57
GF Value