GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Phatdat Real Estate Development (STC:PDR) » Definitions » Cyclically Adjusted FCF per Share

Phatdat Real Estate Development (STC:PDR) Cyclically Adjusted FCF per Share : ₫322.93 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Phatdat Real Estate Development Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phatdat Real Estate Development's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫-495.662. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫322.93 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Phatdat Real Estate Development's average Cyclically Adjusted FCF Growth Rate was -45.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -34.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Phatdat Real Estate Development was -34.10% per year. The lowest was -34.10% per year. And the median was -34.10% per year.

As of today (2025-06-20), Phatdat Real Estate Development's current stock price is ₫17900.00. Phatdat Real Estate Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫322.93. Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF of today is 55.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatdat Real Estate Development was 56.84. The lowest was 11.33. And the median was 37.85.


Phatdat Real Estate Development Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Phatdat Real Estate Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Phatdat Real Estate Development Cyclically Adjusted FCF per Share Chart

Phatdat Real Estate Development Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1,264.45 720.55 708.53 362.64

Phatdat Real Estate Development Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 596.21 610.99 551.05 362.64 322.93

Competitive Comparison of Phatdat Real Estate Development's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF falls into.


;
;

Phatdat Real Estate Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phatdat Real Estate Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-495.662/134.9266*134.9266
=-495.662

Current CPI (Mar. 2025) = 134.9266.

Phatdat Real Estate Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -78.712 100.684 -105.482
201509 55.619 100.392 74.752
201512 -483.455 99.792 -653.666
201603 -479.201 100.470 -643.542
201606 -2,180.463 101.688 -2,893.185
201609 10.818 101.861 14.330
201612 2,066.415 101.863 2,737.158
201703 278.275 102.862 365.019
201706 1,050.037 103.349 1,370.867
201709 286.240 104.136 370.876
201712 2,791.951 104.011 3,621.810
201803 -1,364.433 105.290 -1,748.496
201806 1,739.415 106.317 2,207.491
201809 -569.884 106.507 -721.950
201812 608.499 105.998 774.569
201903 -468.172 107.251 -588.984
201906 -861.424 108.070 -1,075.502
201909 893.971 108.329 1,113.460
201912 962.826 108.420 1,198.217
202003 -337.885 108.902 -418.632
202006 868.882 108.767 1,077.854
202009 2,318.476 109.815 2,848.649
202012 2,657.573 109.897 3,262.855
202103 -148.948 111.754 -179.832
202106 2,289.929 114.631 2,695.355
202109 -2,590.655 115.734 -3,020.265
202112 1,113.434 117.630 1,277.161
202203 -1,312.975 121.301 -1,460.460
202206 2,035.085 125.017 2,196.402
202209 -2,772.562 125.227 -2,987.326
202212 -2,819.584 125.222 -3,038.104
202303 1,221.842 127.348 1,294.557
202306 -2,070.327 128.729 -2,170.007
202309 1,224.254 129.860 1,272.024
202312 -753.195 129.419 -785.246
202403 -1,270.045 131.776 -1,300.408
202406 194.592 132.554 198.075
202409 -448.693 133.029 -455.094
202412 -1,974.085 133.157 -2,000.318
202503 -495.662 134.927 -495.662

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Phatdat Real Estate Development  (STC:PDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17900.00/322.93
=55.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatdat Real Estate Development was 56.84. The lowest was 11.33. And the median was 37.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phatdat Real Estate Development Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Phatdat Real Estate Development's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Phatdat Real Estate Development Business Description

Traded in Other Exchanges
N/A
Address
No 422 Dao Tri Road, Phu Thuan Ward District 7, Ho Chi Minh, VNM
Phatdat Real Estate Development is a Vietnam based company engages in the development and investment of real estate properties. It is also involved in the development, trading, and leasing of apartment buildings, villas, commercial centers, hotels, resorts, and tourist areas.

Phatdat Real Estate Development Headlines

No Headlines