Phatdat Real Estate Development (STC:PDR) Cyclically Adjusted FCF per Share: ₫118.83 (As of Mar. 2026)


STC:PDR Phatdat Real Estate Development STC:PDR
70 GF Score
Price ₫14,550.00
GF Value ₫21,538.56
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Phatdat Real Estate Development Cyclically Adjusted FCF per Share?

Phatdat Real Estate Development STC:PDR -1.36% 70 Cyclically Adjusted FCF per Share is ₫118.83 as of Mar. 2026. GuruFocus rates STC:PDR with a GF Score™ of 70/100 and a GF Value™ of ₫21,538.56 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phatdat Real Estate Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-680.811. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫118.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Phatdat Real Estate Development's average Cyclically Adjusted FCF Growth Rate was -59.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -43.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Phatdat Real Estate Development was -34.10% per year. The lowest was -43.10% per year. And the median was -38.60% per year.

As of today (2026-07-05), Phatdat Real Estate Development's current stock price is ₫14550.00. Phatdat Real Estate Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫118.83. Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF of today is 122.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatdat Real Estate Development was 152.78. The lowest was 11.33. And the median was 42.79.


Phatdat Real Estate Development  (STC:PDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14550.00/118.83
=122.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatdat Real Estate Development was 152.78. The lowest was 11.33. And the median was 42.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phatdat Real Estate Development Cyclically Adjusted FCF per Share Related Terms


Phatdat Real Estate Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Phatdat Real Estate Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phatdat Real Estate Development Cyclically Adjusted FCF per Share Chart

Phatdat Real Estate Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,170.78 667.18 656.05 335.28 123.05

Phatdat Real Estate Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 294.83 219.09 340.75 123.05 118.83

Phatdat Real Estate Development Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phatdat Real Estate Development Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phatdat Real Estate Development's Cyclically Adjusted Price-to-FCF falls into.


STC:PDR
70GF Score
Phatdat Real Estate Development STC:PDR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phatdat Real Estate Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phatdat Real Estate Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-680.811/330.2130*330.2130
=-680.811

Current CPI (Mar. 2026) = 330.2130.

Phatdat Real Estate Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2,018.947 241.018 -2,766.111
201609 10.017 241.428 13.701
201612 1,913.347 241.432 2,616.936
201703 257.661 243.801 348.985
201706 972.257 244.955 1,310.657
201709 265.037 246.819 354.586
201712 2,585.138 246.524 3,462.731
201803 -1,263.365 249.554 -1,671.701
201806 1,610.569 251.989 2,110.532
201809 -527.671 252.439 -690.241
201812 563.425 251.233 740.549
201903 -433.493 254.202 -563.115
201906 -797.615 256.143 -1,028.265
201909 827.750 256.759 1,064.554
201912 891.506 256.974 1,145.590
202003 -312.857 258.115 -400.246
202006 804.521 257.797 1,030.514
202009 2,146.737 260.280 2,723.530
202012 2,460.716 260.474 3,119.545
202103 -137.915 264.877 -171.934
202106 2,120.306 271.696 2,576.971
202109 -2,398.755 274.310 -2,887.609
202112 1,030.957 278.802 1,221.065
202203 -1,215.717 287.504 -1,396.313
202206 1,884.339 296.311 2,099.933
202209 -2,567.188 296.808 -2,856.119
202212 -2,610.725 296.797 -2,904.663
202303 1,131.336 301.836 1,237.698
202306 -1,916.968 305.109 -2,074.694
202309 1,133.569 307.789 1,216.155
202312 -697.402 306.746 -750.755
202403 -1,175.967 312.332 -1,243.291
202406 196.927 314.175 206.980
202409 -451.035 315.301 -472.366
202412 -1,814.066 315.605 -1,898.031
202503 -495.662 319.799 -511.803
202506 -881.379 322.561 -902.288
202509 1,271.653 324.800 1,292.846
202512 -2,782.500 324.054 -2,835.384
202603 -680.811 330.213 -680.811

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫118.83 mean?
Phatdat Real Estate Development (STC:PDR) has a Cyclically Adjusted FCF per Share of ₫118.83 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phatdat Real Estate Development and its competitors.
Is Phatdat Real Estate Development's Cyclically Adjusted FCF per Share too high?
Phatdat Real Estate Development's current Cyclically Adjusted FCF per Share is ₫118.83. Overall, Phatdat Real Estate Development has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Phatdat Real Estate Development's Cyclically Adjusted FCF per Share compare to competitors?
Phatdat Real Estate Development's Cyclically Adjusted FCF per Share of ₫118.83 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phatdat Real Estate Development and its competitors. Phatdat Real Estate Development's current Cyclically Adjusted FCF per Share is ₫118.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phatdat Real Estate Development stock overvalued right now?
Based on GuruFocus' analysis, Phatdat Real Estate Development (STC:PDR) is currently considered Possible Value Trap. The stock's GF Value™ is ₫21,538.56, compared to a current price of ₫14,550.00 — trading 32.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫118.83. Phatdat Real Estate Development's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Phatdat Real Estate Development (STC:PDR), the current Cyclically Adjusted FCF per Share is ₫118.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phatdat Real Estate Development (STC:PDR) Overvalued in 2026?

Based on GuruFocus' analysis, Phatdat Real Estate Development stock appears to be undervalued. The current stock price of ₫14,550.00 is trading 32.4% below its estimated GF Value™ of ₫21,538.56. GuruFocus considers Phatdat Real Estate Development to be Possible Value Trap.

Key valuation signals for STC:PDR:

  • Cyclically Adjusted FCF per Share: ₫118.83
  • GF Value™: ₫21,538.56 vs. price of ₫14,550.00 (32.4% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the STC:PDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phatdat Real Estate Development Business Description

Address No 422 Dao Tri Road, Phu Thuan Ward District 7, Ho Chi Minh, VNM
Phatdat Real Estate Development is a Vietnam based company engages in the development and investment of real estate properties. It is also involved in the development, trading, and leasing of apartment buildings, villas, commercial centers, hotels, resorts, and tourist areas.
70GF Score

Get the complete analysis for STC:PDR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫14,550.00
Price
₫21,538.56
GF Value