Tosei Reit Investment (TSE:3451) Net-Net Working Capital: 円-121,472.00 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3451 Tosei Reit Investment Corp TSE:3451
57 GF Score
Price 円128,300.00
GF Value 円143,006.16
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Tosei Reit Investment Net-Net Working Capital?

Tosei Reit Investment TSE:3451 +0.47% 57 Net-Net Working Capital is 円-121,472.00 as of Apr. 2026. GuruFocus rates TSE:3451 with a GF Score™ of 57/100 and a GF Value™ of 円143,006.16 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 113 REITs companies, Tosei Reit Investment ranks worse than 884954.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tosei Reit Investment's Net-Net Working Capital for the quarter that ended in Apr. 2026 was 円-121,472.00.

The industry rank for Tosei Reit Investment's Net-Net Working Capital or its related term are showing as below:

TSE:3451's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.4
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Tosei Reit Investment  (TSE:3451) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Tosei Reit Investment Net-Net Working Capital Related Terms


Tosei Reit Investment Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Tosei Reit Investment's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tosei Reit Investment Net-Net Working Capital Chart

Tosei Reit Investment Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -115,666.24 -117,688.34 -117,636.21 -119,420.64 -122,054.63

Tosei Reit Investment Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -119,538.22 -119,420.64 -119,041.68 -122,054.63 -121,472.00

TSE:3451 vs VICI, WPC: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, Tosei Reit Investment's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tosei Reit Investment Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Tosei Reit Investment's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Tosei Reit Investment's Price-to-Net-Net-Working-Capital falls into.


TSE:3451
57GF Score
Tosei Reit Investment Corp TSE:3451
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tosei Reit Investment Net-Net Working Capital Calculation

Tosei Reit Investment's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Oct. 2025 is calculated as

Net-Net Working Capital(A: Oct. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1858.483+0.75 * 11.096+0.5 * 5.724-47762.209
-0-0)/0.376
=-122,054.63

Tosei Reit Investment's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2002.236+0.75 * 10.904+0.5 * 4.56-47686.165
-0-0)/0.376
=-121,472.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-121,472.00 mean?
Tosei Reit Investment (TSE:3451) has a Net-Net Working Capital of 円-121,472.00 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tosei Reit Investment According to the industry distribution chart, Tosei Reit Investment ranks #999999 out of 113 companies in the REITs industry.
Is Tosei Reit Investment's Net-Net Working Capital too high?
Tosei Reit Investment's current Net-Net Working Capital is 円-121,472.00. Based on the distribution chart, Tosei Reit Investment ranks #999999 out of 113 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Tosei Reit Investment has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tosei Reit Investment's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, Tosei Reit Investment ranks #999999 out of 113 companies for Net-Net Working Capital. This places Tosei Reit Investment in the lower half of its industry. The industry median Net-Net Working Capital is 17.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.40, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tosei Reit Investment For the REITs industry, the median Net-Net Working Capital is 17.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tosei Reit Investment's current Net-Net Working Capital is 円-121,472.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tosei Reit Investment stock overvalued right now?
Based on GuruFocus' analysis, Tosei Reit Investment (TSE:3451) is currently considered Modestly Undervalued. The stock's GF Value™ is 円143,006.16, compared to a current price of 円128,300.00 — trading 10.3% below its estimated fair value. The current Net-Net Working Capital is 円-121,472.00. Tosei Reit Investment's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Tosei Reit Investment (TSE:3451), the current Net-Net Working Capital is 円-121,472.00 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tosei Reit Investment (TSE:3451) Overvalued in 2026?

Based on GuruFocus' analysis, Tosei Reit Investment stock appears to be undervalued. The current stock price of 円128,300.00 is trading 10.3% below its estimated GF Value™ of 円143,006.16. GuruFocus considers Tosei Reit Investment to be Modestly Undervalued.

Key valuation signals for TSE:3451:

  • Net-Net Working Capital: 円-121,472.00
  • GF Value™: 円143,006.16 vs. price of 円128,300.00 (10.3% below fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the TSE:3451 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tosei Reit Investment Business Description

Industry Real EstateREITs
Address 4-5-4 Shibaura, Tamachi Tosei Building, Minato-ku, Tokyo, JPN
Tosei Reit Investment Corp is a Japanese company operating in the real estate industry. The company invests in real estate and other assets and the investments are spread across Offices, Commercial facility and Housing.
57GF Score

Get the complete analysis for TSE:3451

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円128,300.00
Price
円143,006.16
GF Value