Capital Asset Planning (TSE:3965) Net-Net Working Capital: 円263.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3965 Capital Asset Planning Inc TSE:3965
78 GF Score
Price 円900.00
GF Value 円1,035.12
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Capital Asset Planning Net-Net Working Capital?

Capital Asset Planning TSE:3965 -1.42% 78 Net-Net Working Capital is 円263.97 as of Mar. 2026. GuruFocus rates TSE:3965 with a GF Score™ of 78/100 and a GF Value™ of 円1,035.12 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,227 Software companies, Capital Asset Planning ranks better than 75.96% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Capital Asset Planning's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円263.97.

The industry rank for Capital Asset Planning's Net-Net Working Capital or its related term are showing as below:

TSE:3965's Price-to-Net-Net-Working-Capital is ranked better than
75.96% of 1227 companies
in the Software industry
Industry Median: 7.11 vs TSE:3965: 3.41

Capital Asset Planning  (TSE:3965) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Capital Asset Planning Net-Net Working Capital Related Terms


Capital Asset Planning Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Capital Asset Planning's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capital Asset Planning Net-Net Working Capital Chart

Capital Asset Planning Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.33 75.17 122.34 131.87 179.03

Capital Asset Planning Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 167.59 174.39 179.03 193.01 263.97

TSE:3965 vs CRM, SHOP, UBER: Net-Net Working Capital Comparison

For the Software - Application subindustry, Capital Asset Planning's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capital Asset Planning Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Capital Asset Planning's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Capital Asset Planning's Price-to-Net-Net-Working-Capital falls into.


TSE:3965
78GF Score
Capital Asset Planning Inc TSE:3965
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capital Asset Planning Net-Net Working Capital Calculation

Capital Asset Planning's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1768.686+0.75 * 2767.696+0.5 * 57.243-2700.41
-0-143.958)/5.746
=179.03

Capital Asset Planning's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2438.985+0.75 * 2711.024+0.5 * 44.165-2840.765
-0-133.66)/5.758
=263.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円263.97 mean?
Capital Asset Planning (TSE:3965) has a Net-Net Working Capital of 円263.97 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Capital Asset Planning According to the industry distribution chart, Capital Asset Planning ranks #295 out of 1227 companies in the Software industry, placing it in the top 24%.
Is Capital Asset Planning's Net-Net Working Capital too high?
Capital Asset Planning's current Net-Net Working Capital is 円263.97. Based on the distribution chart, Capital Asset Planning ranks #295 out of 1227 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Capital Asset Planning has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Capital Asset Planning's Net-Net Working Capital compare to CRM and SHOP?
According to the Software industry distribution chart, Capital Asset Planning ranks #295 out of 1227 companies for Net-Net Working Capital. This places Capital Asset Planning in the top 24% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 7.11. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.11, based on 1,227 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Capital Asset Planning For the Software industry, the median Net-Net Working Capital is 7.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Capital Asset Planning's current Net-Net Working Capital is 円263.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capital Asset Planning stock overvalued right now?
Based on GuruFocus' analysis, Capital Asset Planning (TSE:3965) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,035.12, compared to a current price of 円900.00 — trading 13.1% below its estimated fair value. The current Net-Net Working Capital is 円263.97. Capital Asset Planning's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Capital Asset Planning (TSE:3965), the current Net-Net Working Capital is 円263.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capital Asset Planning (TSE:3965) Overvalued in 2026?

Based on GuruFocus' analysis, Capital Asset Planning stock appears to be undervalued. The current stock price of 円900.00 is trading 13.1% below its estimated GF Value™ of 円1,035.12. GuruFocus considers Capital Asset Planning to be Modestly Undervalued.

Key valuation signals for TSE:3965:

  • Net-Net Working Capital: 円263.97
  • GF Value™: 円1,035.12 vs. price of 円900.00 (13.1% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the TSE:3965 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capital Asset Planning Business Description

Address 2 Chome-4-27 Shintoda building, 6 Floor, Dojima, Kita-ku, Osaka, JPN, 530-0003
Capital Asset Planning Inc is engaged in developing software application for banks and insurance companies.
78GF Score

Get the complete analysis for TSE:3965

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円900.00
Price
円1,035.12
GF Value