Just Planning (TSE:4287) Net-Net Working Capital: 円261.58 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4287 Just Planning Inc TSE:4287
81 GF Score
Price 円482.00
GF Value 円490.10
Valuation Fairly Valued
View Full Analysis

What is Just Planning Net-Net Working Capital?

Just Planning TSE:4287 -0.21% 81 Net-Net Working Capital is 円261.58 as of Jan. 2026. GuruFocus rates TSE:4287 with a GF Score™ of 81/100 and a GF Value™ of 円490.10 (Fairly Valued). Among 1,148 Hardware companies, Just Planning ranks better than 89.55% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Just Planning's Net-Net Working Capital for the quarter that ended in Jan. 2026 was 円261.58.

The industry rank for Just Planning's Net-Net Working Capital or its related term are showing as below:

TSE:4287's Price-to-Net-Net-Working-Capital is ranked better than
89.55% of 1148 companies
in the Hardware industry
Industry Median: 9.02 vs TSE:4287: 1.85

Just Planning  (TSE:4287) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Just Planning Net-Net Working Capital Related Terms


Just Planning Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Just Planning's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Just Planning Net-Net Working Capital Chart

Just Planning Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 194.03 212.26 226.36 226.42 261.58

Just Planning Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 226.42 227.47 242.11 261.58 261.24

TSE:4287 vs DELL, ANET, SNDK: Net-Net Working Capital Comparison

For the Computer Hardware subindustry, Just Planning's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Just Planning Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Just Planning's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Just Planning's Price-to-Net-Net-Working-Capital falls into.


TSE:4287
81GF Score
Just Planning Inc TSE:4287
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Just Planning Net-Net Working Capital Calculation

Just Planning's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2026 is calculated as

Net-Net Working Capital(A: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3247.454+0.75 * 294.738+0.5 * 26.341-415.123
-0-0)/11.723
=261.58

Just Planning's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2026 is calculated as

Net-Net Working Capital(Q: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3247.454+0.75 * 294.738+0.5 * 26.341-415.123
-0-0)/11.723
=261.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円261.58 mean?
Just Planning (TSE:4287) has a Net-Net Working Capital of 円261.58 as of Jan. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Just Planning According to the industry distribution chart, Just Planning ranks #120 out of 1148 companies in the Hardware industry, placing it in the top 10.5%.
Is Just Planning's Net-Net Working Capital too high?
Just Planning's current Net-Net Working Capital is 円261.58. Based on the distribution chart, Just Planning ranks #120 out of 1148 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Just Planning has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Just Planning's Net-Net Working Capital compare to DELL and ANET?
According to the Hardware industry distribution chart, Just Planning ranks #120 out of 1148 companies for Net-Net Working Capital. This places Just Planning in the top 11% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 9.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 9.02, based on 1,148 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Just Planning For the Hardware industry, the median Net-Net Working Capital is 9.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Just Planning's current Net-Net Working Capital is 円261.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Just Planning stock overvalued right now?
Based on GuruFocus' analysis, Just Planning (TSE:4287) is currently considered Fairly Valued. The stock's GF Value™ is 円490.10, compared to a current price of 円482.00 — trading 1.7% below its estimated fair value. The current Net-Net Working Capital is 円261.58. Just Planning's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Just Planning (TSE:4287), the current Net-Net Working Capital is 円261.58 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Just Planning (TSE:4287) Overvalued in 2026?

Based on GuruFocus' analysis, Just Planning stock appears to be undervalued. The current stock price of 円482.00 is trading 1.7% below its estimated GF Value™ of 円490.10. GuruFocus considers Just Planning to be Fairly Valued.

Key valuation signals for TSE:4287:

  • Net-Net Working Capital: 円261.58
  • GF Value™: 円490.10 vs. price of 円482.00 (1.7% below fair value)
  • GF Score™: 81/100

No single metric tells the full story. See the TSE:4287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Just Planning Business Description

Address 7-35-1 Nishi-Kamata, Ohta-ku, Tokyo, JPN, 144-0051
Just Planning Inc is a Japan-based company that engages in the development and sale of computer systems for the restaurant industry.
81GF Score

Get the complete analysis for TSE:4287

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円482.00
Price
円490.10
GF Value