Just Planning (TSE:4287) Cyclically Adjusted Book per Share: 円280.25 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4287 Just Planning Inc TSE:4287
82 GF Score
Price 円460.00
GF Value 円482.47
Valuation Fairly Valued
View Full Analysis

What is Just Planning Cyclically Adjusted Book per Share?

Just Planning TSE:4287 -0.86% 82 Cyclically Adjusted Book per Share is 円280.25 as of Jan. 2026. GuruFocus rates TSE:4287 with a GF Score™ of 82/100 and a GF Value™ of 円482.47 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Just Planning's adjusted book value per share for the three months ended in Jan. 2026 was 円334.977. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円280.25 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Just Planning's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Just Planning was 8.00% per year. The lowest was 4.80% per year. And the median was 5.80% per year.

As of today (2026-07-14), Just Planning's current stock price is 円460.00. Just Planning's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円280.25. Just Planning's Cyclically Adjusted PB Ratio of today is 1.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Just Planning was 5.18. The lowest was 1.13. And the median was 1.61.


Just Planning  (TSE:4287) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Just Planning's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=460.00/280.25
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Just Planning was 5.18. The lowest was 1.13. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Just Planning Cyclically Adjusted Book per Share Related Terms


Just Planning Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Just Planning's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Just Planning Cyclically Adjusted Book per Share Chart

Just Planning Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 220.15 238.76 252.60 269.27 280.25

Just Planning Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 269.27 272.02 275.20 280.25 0.00

TSE:4287 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Just Planning's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Just Planning Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Just Planning's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Just Planning's Cyclically Adjusted PB Ratio falls into.


TSE:4287
82GF Score
Just Planning Inc TSE:4287
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Just Planning Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Just Planning's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=334.977/112.9000*112.9000
=334.977

Current CPI (Jan. 2026) = 112.9000.

Just Planning Quarterly Data

Book Value per Share CPI Adj_Book
201510 207.708 98.500 238.073
201601 214.383 97.700 247.736
201604 214.550 98.100 246.918
201607 220.473 97.900 254.253
201610 224.606 98.600 257.181
201701 229.058 98.200 263.347
201704 228.558 98.500 261.972
201707 233.815 98.300 268.542
201710 239.211 98.800 273.349
201801 246.551 99.500 279.755
201804 237.805 99.100 270.920
201807 244.903 99.200 278.725
201810 249.447 100.200 281.064
201901 246.820 99.700 279.498
201904 243.739 100.000 275.181
201907 246.397 99.800 278.740
201910 249.281 100.400 280.317
202001 247.561 100.500 278.106
202004 238.674 100.200 268.925
202007 240.772 100.000 271.832
202010 243.674 99.800 275.659
202101 246.356 99.800 278.693
202104 244.110 99.100 278.103
202107 248.970 99.700 281.933
202110 254.024 99.900 287.080
202201 258.197 100.300 290.633
202204 253.033 101.500 281.452
202207 254.394 102.300 280.753
202210 260.886 103.700 284.031
202301 265.864 104.700 286.686
202304 264.915 105.100 284.576
202307 271.902 105.700 290.423
202310 278.928 107.100 294.033
202401 285.421 106.900 301.441
202404 283.427 107.700 297.111
202407 288.854 108.600 300.291
202501 304.295 111.200 308.947
202504 302.063 111.500 305.856
202507 310.002 111.900 312.772
202601 334.977 112.900 334.977

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円280.25 mean?
Just Planning (TSE:4287) has a Cyclically Adjusted Book per Share of 円280.25 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Just Planning and its competitors.
Is Just Planning's Cyclically Adjusted Book per Share too high?
Just Planning's current Cyclically Adjusted Book per Share is 円280.25. Overall, Just Planning has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Just Planning's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Just Planning's Cyclically Adjusted Book per Share of 円280.25 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Just Planning and its competitors. Just Planning's current Cyclically Adjusted Book per Share is 円280.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Just Planning stock overvalued right now?
Based on GuruFocus' analysis, Just Planning (TSE:4287) is currently considered Fairly Valued. The stock's GF Value™ is 円482.47, compared to a current price of 円460.00 — trading 4.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円280.25. Just Planning's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Just Planning (TSE:4287), the current Cyclically Adjusted Book per Share is 円280.25 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Just Planning (TSE:4287) Overvalued in 2026?

Based on GuruFocus' analysis, Just Planning stock appears to be undervalued. The current stock price of 円460.00 is trading 4.7% below its estimated GF Value™ of 円482.47. GuruFocus considers Just Planning to be Fairly Valued.

Key valuation signals for TSE:4287:

  • Cyclically Adjusted Book per Share: 円280.25
  • GF Value™: 円482.47 vs. price of 円460.00 (4.7% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the TSE:4287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Just Planning Business Description

Address 7-35-1 Nishi-Kamata, Ohta-ku, Tokyo, JPN, 144-0051
Just Planning Inc is a Japan-based company that engages in the development and sale of computer systems for the restaurant industry.
82GF Score

Get the complete analysis for TSE:4287

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円460.00
Price
円482.47
GF Value