Access Co (TSE:4813) Net-Net Working Capital: 円-1.78 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4813 Access Co Ltd TSE:4813
50 GF Score
Price 円434.00
GF Value 円1,178.04
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Access Co Net-Net Working Capital?

Access Co TSE:4813 +3.09% 50 Net-Net Working Capital is 円-1.78 as of Jan. 2026. GuruFocus rates TSE:4813 with a GF Score™ of 50/100 and a GF Value™ of 円1,178.04 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 1,221 Software companies, Access Co ranks worse than 81900% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Access Co's Net-Net Working Capital for the quarter that ended in Jan. 2026 was 円-1.78.

The industry rank for Access Co's Net-Net Working Capital or its related term are showing as below:

TSE:4813's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 7.1
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Access Co  (TSE:4813) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Access Co Net-Net Working Capital Related Terms


Access Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Access Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Access Co Net-Net Working Capital Chart

Access Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 382.73 337.53 256.00 70.81 -1.78

Access Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 256.00 280.98 70.81 40.47 -1.78

TSE:4813 vs IBM, ACN, CTSH: Net-Net Working Capital Comparison

For the Information Technology Services subindustry, Access Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Access Co Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Access Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Access Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4813
50GF Score
Access Co Ltd TSE:4813
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Access Co Net-Net Working Capital Calculation

Access Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2026 is calculated as

Net-Net Working Capital(A: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5407.627+0.75 * 6043.89+0.5 * 605.645-10310.082
-0-0)/37.468
=-1.78

Access Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2026 is calculated as

Net-Net Working Capital(Q: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5407.627+0.75 * 6043.89+0.5 * 605.645-10310.082
-0-0)/37.468
=-1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1.78 mean?
Access Co (TSE:4813) has a Net-Net Working Capital of 円-1.78 as of Jan. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Access Co According to the industry distribution chart, Access Co ranks #999999 out of 1221 companies in the Software industry.
Is Access Co's Net-Net Working Capital too high?
Access Co's current Net-Net Working Capital is 円-1.78. Based on the distribution chart, Access Co ranks #999999 out of 1221 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Access Co has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Access Co's Net-Net Working Capital compare to IBM and ACN?
According to the Software industry distribution chart, Access Co ranks #999999 out of 1221 companies for Net-Net Working Capital. This places Access Co in the lower half of its industry. The industry median Net-Net Working Capital is 7.10. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.10, based on 1,221 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Access Co For the Software industry, the median Net-Net Working Capital is 7.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Access Co's current Net-Net Working Capital is 円-1.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Access Co stock overvalued right now?
Based on GuruFocus' analysis, Access Co (TSE:4813) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,178.04, compared to a current price of 円434.00 — trading 63.2% below its estimated fair value. The current Net-Net Working Capital is 円-1.78. Access Co's overall GF Score™ is 50/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Access Co (TSE:4813), the current Net-Net Working Capital is 円-1.78 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Access Co (TSE:4813) Overvalued in 2026?

Based on GuruFocus' analysis, Access Co stock appears to be undervalued. The current stock price of 円434.00 is trading 63.2% below its estimated GF Value™ of 円1,178.04. GuruFocus considers Access Co to be Possible Value Trap.

Key valuation signals for TSE:4813:

  • Net-Net Working Capital: 円-1.78
  • GF Value™: 円1,178.04 vs. price of 円434.00 (63.2% below fair value)
  • GF Score™: 50/100 with 1 warning sign

No single metric tells the full story. See the TSE:4813 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Access Co Business Description

Address 1-10-2 Nakase, Mihama, Chiba, JPN, 261-0023
Access Co Ltd is a Japan-based company. It is a provider of software technologies to the mobile and beyond-personal computer markets. The company provides products that are browser solutions, solutions for internet appliances, digital publishing solutions, smartphone solutions, cloud solutions, and network solutions. The company offers its services to Europe, Asia, and North America market regions.
50GF Score

Get the complete analysis for TSE:4813

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円434.00
Price
円1,178.04
GF Value