AXXZIA (TSE:4936) Net-Net Working Capital: 円166.62 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4936 AXXZIA Inc TSE:4936
72 GF Score
Price 円322.00
GF Value 円839.50
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is AXXZIA Net-Net Working Capital?

AXXZIA TSE:4936 +0.63% 72 Net-Net Working Capital is 円166.62 as of Jan. 2026. GuruFocus rates TSE:4936 with a GF Score™ of 72/100 and a GF Value™ of 円839.50 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 646 Consumer Packaged Goods companies, AXXZIA ranks better than 86.84% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

AXXZIA's Net-Net Working Capital for the quarter that ended in Jan. 2026 was 円166.62.

The industry rank for AXXZIA's Net-Net Working Capital or its related term are showing as below:

TSE:4936's Price-to-Net-Net-Working-Capital is ranked better than
86.84% of 646 companies
in the Consumer Packaged Goods industry
Industry Median: 6.73 vs TSE:4936: 1.96

AXXZIA  (TSE:4936) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


AXXZIA Net-Net Working Capital Related Terms


AXXZIA Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for AXXZIA's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AXXZIA Net-Net Working Capital Chart

AXXZIA Annual Data
Trend Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Net-Net Working Capital
Get a 7-Day Free Trial 222.66 228.93 228.57 188.31 160.32

AXXZIA Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 153.50 160.32 167.83 166.62 164.42

TSE:4936 vs PG, CL, EL: Net-Net Working Capital Comparison

For the Household & Personal Products subindustry, AXXZIA's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AXXZIA Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AXXZIA's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where AXXZIA's Price-to-Net-Net-Working-Capital falls into.


TSE:4936
72GF Score
AXXZIA Inc TSE:4936
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AXXZIA Net-Net Working Capital Calculation

AXXZIA's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jul. 2025 is calculated as

Net-Net Working Capital(A: Jul. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3990.101+0.75 * 930.811+0.5 * 1947.684-1992.526
-0-3.027)/22.870
=160.32

AXXZIA's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2026 is calculated as

Net-Net Working Capital(Q: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4229.648+0.75 * 1013.938+0.5 * 1747.92-2050.642
-0-2.759)/22.870
=166.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円166.62 mean?
AXXZIA (TSE:4936) has a Net-Net Working Capital of 円166.62 as of Jan. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on AXXZIA According to the industry distribution chart, AXXZIA ranks #85 out of 646 companies in the Consumer Packaged Goods industry, placing it in the top 13.2%.
Is AXXZIA's Net-Net Working Capital too high?
AXXZIA's current Net-Net Working Capital is 円166.62. Based on the distribution chart, AXXZIA ranks #85 out of 646 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, AXXZIA has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AXXZIA's Net-Net Working Capital compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, AXXZIA ranks #85 out of 646 companies for Net-Net Working Capital. This places AXXZIA in the top 13% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 6.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.73, based on 646 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on AXXZIA For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AXXZIA's current Net-Net Working Capital is 円166.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AXXZIA stock overvalued right now?
Based on GuruFocus' analysis, AXXZIA (TSE:4936) is currently considered Significantly Undervalued. The stock's GF Value™ is 円839.50, compared to a current price of 円322.00 — trading 61.6% below its estimated fair value. The current Net-Net Working Capital is 円166.62. AXXZIA's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For AXXZIA (TSE:4936), the current Net-Net Working Capital is 円166.62 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AXXZIA (TSE:4936) Overvalued in 2026?

Based on GuruFocus' analysis, AXXZIA stock appears to be undervalued. The current stock price of 円322.00 is trading 61.6% below its estimated GF Value™ of 円839.50. GuruFocus considers AXXZIA to be Significantly Undervalued.

Key valuation signals for TSE:4936:

  • Net-Net Working Capital: 円166.62
  • GF Value™: 円839.50 vs. price of 円322.00 (61.6% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:4936 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AXXZIA Business Description

Address 2-6-1 Nishi-Shinjuku, Shinjuku Island Wing 2nd Floor, Shinjuku-ku, Tokyo, JPN, 163-0235
AXXZIA Inc is engaged in the manufacturing and sales of cosmetics and supplements. It offers various products such as Moist Cleansing Milk, Enrich Washing Foam, Moist Lotion, Serum, Gel, Cream, and others. the Group has a single segment, cosmetics.
72GF Score

Get the complete analysis for TSE:4936

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円322.00
Price
円839.50
GF Value