Happinet (TSE:7552) Net-Net Working Capital: 円221.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7552 Happinet Corp TSE:7552
77 GF Score
Price 円3,755.00
GF Value 円2,684.46
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Happinet Net-Net Working Capital?

Happinet TSE:7552 +1.49% 77 Net-Net Working Capital is 円221.54 as of Mar. 2026. GuruFocus rates TSE:7552 with a GF Score™ of 77/100 and a GF Value™ of 円2,684.46 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 324 Retail - Cyclical companies, Happinet ranks worse than 82.41% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Happinet's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円221.54.

The industry rank for Happinet's Net-Net Working Capital or its related term are showing as below:

TSE:7552's Price-to-Net-Net-Working-Capital is ranked worse than
82.41% of 324 companies
in the Retail - Cyclical industry
Industry Median: 6.28 vs TSE:7552: 23.52

Happinet  (TSE:7552) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Happinet Net-Net Working Capital Related Terms


Happinet Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Happinet's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happinet Net-Net Working Capital Chart

Happinet Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 156.86 173.86 67.28 178.04 221.54

Happinet Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.77 104.12 -176.00 221.54 159.67

TSE:7552 vs CASY, WSM, ULTA: Net-Net Working Capital Comparison

For the Specialty Retail subindustry, Happinet's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happinet Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happinet's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Happinet's Price-to-Net-Net-Working-Capital falls into.


TSE:7552
77GF Score
Happinet Corp TSE:7552
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happinet Net-Net Working Capital Calculation

Happinet's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(50825+0.75 * 50860+0.5 * 8689-83719
-0-0)/43.313
=221.54

Happinet's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(50825+0.75 * 50860+0.5 * 8689-83719
-0-0)/43.313
=221.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円221.54 mean?
Happinet (TSE:7552) has a Net-Net Working Capital of 円221.54 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Happinet According to the industry distribution chart, Happinet ranks #267 out of 324 companies in the Retail - Cyclical industry, placing it in the top 82.4%.
Is Happinet's Net-Net Working Capital too high?
Happinet's current Net-Net Working Capital is 円221.54. Based on the distribution chart, Happinet ranks #267 out of 324 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Happinet has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Happinet's Net-Net Working Capital compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Happinet ranks #267 out of 324 companies for Net-Net Working Capital. This places Happinet in the lower half of its industry. The industry median Net-Net Working Capital is 6.28. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.28, based on 324 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Happinet For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Happinet's current Net-Net Working Capital is 円221.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happinet stock overvalued right now?
Based on GuruFocus' analysis, Happinet (TSE:7552) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,684.46, compared to a current price of 円3,755.00 — trading 39.9% above its estimated fair value. The current Net-Net Working Capital is 円221.54. Happinet's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Happinet (TSE:7552), the current Net-Net Working Capital is 円221.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happinet (TSE:7552) Overvalued in 2026?

Based on GuruFocus' analysis, Happinet stock appears to be overvalued. The current stock price of 円3,755.00 is trading 39.9% above its estimated GF Value™ of 円2,684.46. GuruFocus considers Happinet to be Significantly Overvalued.

Key valuation signals for TSE:7552:

  • Net-Net Working Capital: 円221.54
  • GF Value™: 円2,684.46 vs. price of 円3,755.00 (39.9% above fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the TSE:7552 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happinet Business Description

Address 2-4-5, Komagata, Komagata CA Building, Taito-ku, Tokyo, JPN, 111-0043
Happinet Corp is engaged in the distribution of toys in the Japanese market. It operates through five business segments namely Toy, Visual and Music, Video Game, Amusement and Logistics Function. In addition, it plans, manufactures, and sells toys; and plans develops, and sells audio-visual software and video game hardware and software. Business activity is of the group is primarily functioned through Japan and it derives the majority its revenue through Toy segment.
77GF Score

Get the complete analysis for TSE:7552

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,755.00
Price
円2,684.46
GF Value