Happinet (TSE:7552) Cyclically Adjusted Revenue per Share: 円6,879.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7552 Happinet Corp TSE:7552
90 GF Score
Price 円3,135.00
GF Value 円2,676.33
Valuation Modestly Overvalued
View Full Analysis

What is Happinet Cyclically Adjusted Revenue per Share?

Happinet TSE:7552 +3.13% 90 Cyclically Adjusted Revenue per Share is 円6,879.74 as of Mar. 2026. GuruFocus rates TSE:7552 with a GF Score™ of 90/100 and a GF Value™ of 円2,676.33 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Happinet's adjusted revenue per share for the three months ended in Mar. 2026 was 円2,240.900. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円6,879.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Happinet's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Happinet was 8.70% per year. The lowest was 3.10% per year. And the median was 6.20% per year.

As of today (2026-07-28), Happinet's current stock price is 円3135.00. Happinet's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円6,879.74. Happinet's Cyclically Adjusted PS Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happinet was 0.55. The lowest was 0.11. And the median was 0.18.


Happinet  (TSE:7552) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Happinet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3135.00/6879.74
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happinet was 0.55. The lowest was 0.11. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Happinet Cyclically Adjusted Revenue per Share Related Terms


Happinet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Happinet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happinet Cyclically Adjusted Revenue per Share Chart

Happinet Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,943.95 5,354.39 5,769.89 6,265.38 6,879.74

Happinet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,265.38 6,421.91 6,549.01 6,766.36 6,879.74

TSE:7552 vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Happinet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happinet Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happinet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Happinet's Cyclically Adjusted PS Ratio falls into.


TSE:7552
90GF Score
Happinet Corp TSE:7552
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happinet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Happinet's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2240.9/112.7000*112.7000
=2,240.900

Current CPI (Mar. 2026) = 112.7000.

Happinet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 722.092 98.100 829.559
201609 874.945 98.000 1,006.187
201612 1,384.754 98.400 1,585.994
201703 903.034 98.100 1,037.430
201706 792.363 98.500 906.592
201709 1,114.684 98.800 1,271.507
201712 1,547.164 99.400 1,754.179
201803 984.490 99.200 1,118.468
201806 1,060.655 99.200 1,204.998
201809 1,285.910 99.900 1,450.671
201812 1,940.845 99.700 2,193.914
201903 1,097.398 99.700 1,240.489
201906 1,036.571 99.800 1,170.557
201909 1,267.718 100.100 1,427.291
201912 1,750.841 100.500 1,963.381
202003 1,151.845 100.300 1,294.247
202006 1,126.933 99.900 1,271.325
202009 1,350.702 99.900 1,523.765
202012 1,989.496 99.300 2,257.968
202103 1,293.500 99.900 1,459.234
202106 1,313.932 99.500 1,488.243
202109 1,458.894 100.100 1,642.531
202112 2,109.739 100.100 2,375.301
202203 1,368.734 101.100 1,525.780
202206 1,362.943 101.800 1,508.877
202209 1,738.007 103.100 1,899.839
202212 2,253.457 104.100 2,439.622
202303 1,431.829 104.400 1,545.662
202306 1,818.039 105.200 1,947.652
202309 1,735.996 106.200 1,842.248
202312 2,459.119 106.800 2,594.969
202403 1,723.339 107.200 1,811.757
202406 1,820.630 108.200 1,896.349
202409 1,915.567 108.900 1,982.410
202412 2,555.350 110.700 2,601.517
202503 1,813.551 111.100 1,839.669
202506 2,150.637 111.700 2,169.891
202509 2,253.088 112.000 2,267.170
202512 3,217.836 113.000 3,209.293
202603 2,240.900 112.700 2,240.900

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円6,879.74 mean?
Happinet (TSE:7552) has a Cyclically Adjusted Revenue per Share of 円6,879.74 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happinet and its competitors.
Is Happinet's Cyclically Adjusted Revenue per Share too high?
Happinet's current Cyclically Adjusted Revenue per Share is 円6,879.74. Overall, Happinet has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Happinet's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Happinet's Cyclically Adjusted Revenue per Share of 円6,879.74 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happinet and its competitors. Happinet's current Cyclically Adjusted Revenue per Share is 円6,879.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happinet stock overvalued right now?
Based on GuruFocus' analysis, Happinet (TSE:7552) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,676.33, compared to a current price of 円3,135.00 — trading 17.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円6,879.74. Happinet's overall GF Score™ is 90/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Happinet (TSE:7552), the current Cyclically Adjusted Revenue per Share is 円6,879.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happinet (TSE:7552) Overvalued in 2026?

Based on GuruFocus' analysis, Happinet stock appears to be overvalued. The current stock price of 円3,135.00 is trading 17.1% above its estimated GF Value™ of 円2,676.33. GuruFocus considers Happinet to be Modestly Overvalued.

Key valuation signals for TSE:7552:

  • Cyclically Adjusted Revenue per Share: 円6,879.74
  • GF Value™: 円2,676.33 vs. price of 円3,135.00 (17.1% above fair value)
  • GF Score™: 90/100

No single metric tells the full story. See the TSE:7552 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happinet Business Description

Address 2-4-5, Komagata, Komagata CA Building, Taito-ku, Tokyo, JPN, 111-0043
Happinet Corp is engaged in the distribution of toys in the Japanese market. It operates through five business segments namely Toy, Visual and Music, Video Game, Amusement and Logistics Function. In addition, it plans, manufactures, and sells toys; and plans develops, and sells audio-visual software and video game hardware and software. Business activity is of the group is primarily functioned through Japan and it derives the majority its revenue through Toy segment.
90GF Score

Get the complete analysis for TSE:7552

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,135.00
Price
円2,676.33
GF Value