Hamakyorex Co (TSE:9037) Net-Net Working Capital: 円-426.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9037 Hamakyorex Co Ltd TSE:9037
91 GF Score
Price 円1,837.00
GF Value 円1,417.87
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hamakyorex Co Net-Net Working Capital?

Hamakyorex Co TSE:9037 +0.11% 91 Net-Net Working Capital is 円-426.70 as of Mar. 2026. GuruFocus rates TSE:9037 with a GF Score™ of 91/100 and a GF Value™ of 円1,417.87 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 227 Transportation companies, Hamakyorex Co ranks worse than 440528.19% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hamakyorex Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-426.70.

The industry rank for Hamakyorex Co's Net-Net Working Capital or its related term are showing as below:

TSE:9037's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 6.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Hamakyorex Co  (TSE:9037) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hamakyorex Co Net-Net Working Capital Related Terms


Hamakyorex Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hamakyorex Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamakyorex Co Net-Net Working Capital Chart

Hamakyorex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -408.36 -337.36 -380.79 -415.20 -426.70

Hamakyorex Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -475.04 -500.46 -507.62 -426.70 -452.04

TSE:9037 vs UPS, FDX, EXPD: Net-Net Working Capital Comparison

For the Integrated Freight & Logistics subindustry, Hamakyorex Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamakyorex Co Price-to-Net-Net-Working-Capital vs Transportation Industry

For the Transportation industry and Industrials sector, Hamakyorex Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hamakyorex Co's Price-to-Net-Net-Working-Capital falls into.


TSE:9037
91GF Score
Hamakyorex Co Ltd TSE:9037
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamakyorex Co Net-Net Working Capital Calculation

Hamakyorex Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(28857+0.75 * 18497+0.5 * 189-61251
-0-13161)/74.028
=-426.70

Hamakyorex Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(28857+0.75 * 18497+0.5 * 189-61251
-0-13161)/74.028
=-426.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-426.70 mean?
Hamakyorex Co (TSE:9037) has a Net-Net Working Capital of 円-426.70 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hamakyorex Co According to the industry distribution chart, Hamakyorex Co ranks #999999 out of 227 companies in the Transportation industry.
Is Hamakyorex Co's Net-Net Working Capital too high?
Hamakyorex Co's current Net-Net Working Capital is 円-426.70. Based on the distribution chart, Hamakyorex Co ranks #999999 out of 227 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Hamakyorex Co has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hamakyorex Co's Net-Net Working Capital compare to UPS and FDX?
According to the Transportation industry distribution chart, Hamakyorex Co ranks #999999 out of 227 companies for Net-Net Working Capital. This places Hamakyorex Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Transportation company?
The median Net-Net Working Capital among Transportation companies is 6.50, based on 227 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hamakyorex Co For the Transportation industry, the median Net-Net Working Capital is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hamakyorex Co's current Net-Net Working Capital is 円-426.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamakyorex Co stock overvalued right now?
Based on GuruFocus' analysis, Hamakyorex Co (TSE:9037) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,417.87, compared to a current price of 円1,837.00 — trading 29.6% above its estimated fair value. The current Net-Net Working Capital is 円-426.70. Hamakyorex Co's overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hamakyorex Co (TSE:9037), the current Net-Net Working Capital is 円-426.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamakyorex Co (TSE:9037) Overvalued in 2026?

Based on GuruFocus' analysis, Hamakyorex Co stock appears to be overvalued. The current stock price of 円1,837.00 is trading 29.6% above its estimated GF Value™ of 円1,417.87. GuruFocus considers Hamakyorex Co to be Modestly Overvalued.

Key valuation signals for TSE:9037:

  • Net-Net Working Capital: 円-426.70
  • GF Value™: 円1,417.87 vs. price of 円1,837.00 (29.6% above fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TSE:9037 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamakyorex Co Business Description

Address 1701-1 Terawaki-cho, Minami-ku, Shizuoka, Hamamatsu-shi, JPN, 430 0841
Hamakyorex Co Ltd is a Japan based company engaged in the provision of logistics services. Its business activities include apparel physical distribution, medical equipment logistics, cosmetic logistics, bedding logistics, EC logistics, food distribution, miscellaneous goods distribution and other related activities.
91GF Score

Get the complete analysis for TSE:9037

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,837.00
Price
円1,417.87
GF Value