GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » D.E. Master Blenders 1753 N.V. (XAMS:DE) » Definitions » Net-Net Working Capital

D.E. Master Blenders 1753 N.V. (XAMS:DE) Net-Net Working Capital : €-1.82 (As of Jun. 2012)


View and export this data going back to . Start your Free Trial

What is D.E. Master Blenders 1753 N.V. Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital for the quarter that ended in Jun. 2012 was €-1.82.

The industry rank for D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital or its related term are showing as below:

XAMS:DE's Price-to-Net-Net-Working-Capital is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 7.36
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

D.E. Master Blenders 1753 N.V. Net-Net Working Capital Historical Data

The historical data trend for D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D.E. Master Blenders 1753 N.V. Net-Net Working Capital Chart

D.E. Master Blenders 1753 N.V. Annual Data
Trend Jun11 Jun12
Net-Net Working Capital
0.84 -1.82

D.E. Master Blenders 1753 N.V. Semi-Annual Data
Jun11 Jun12
Net-Net Working Capital - -1.82

Competitive Comparison of D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital

For the Packaged Foods subindustry, D.E. Master Blenders 1753 N.V.'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D.E. Master Blenders 1753 N.V.'s Price-to-Net-Net-Working-Capital Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, D.E. Master Blenders 1753 N.V.'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where D.E. Master Blenders 1753 N.V.'s Price-to-Net-Net-Working-Capital falls into.



D.E. Master Blenders 1753 N.V. Net-Net Working Capital Calculation

D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2012 is calculated as

Net-Net Working Capital(A: Jun. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(242.611+0.75 * 421.593+0.5 * 404.863-1846.39
-0-0)/595.000
=-1.82

D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2012 is calculated as

Net-Net Working Capital(Q: Jun. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(242.611+0.75 * 421.593+0.5 * 404.863-1846.39
-0-0)/595.000
=-1.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


D.E. Master Blenders 1753 N.V.  (XAMS:DE) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


D.E. Master Blenders 1753 N.V. Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of D.E. Master Blenders 1753 N.V.'s Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


D.E. Master Blenders 1753 N.V. (XAMS:DE) Business Description

Traded in Other Exchanges
N/A
Address
D E Master Blenders 1753 NV was incorporated on February 27, 2012 as a private company with limited liability. On April 4, 2012, it changed its name to D.E MASTER BLENDERS 1753 B.V. and moved its corporate seat to Joure (Skasterlân), the Netherlands. The Company is a pure-play coffee and tea company that offers high-quality, coffee and tea products that are known in retail and out of home markets across Europe, Brazil, Australia and Thailand. It has a portfolio of coffee and tea brands that address the needs of both its retail and out of home customers in its markets. The Company's segments are Retail-Western Europe, Retail-Rest of World and Out of Home. In Retail-Western Europe and Retail-Rest of World segments, its principal products are multi-serve coffee, single-serve coffee pads and capsules, instant coffee and tea. It sells these products predominantly to supermarkets, hypermarkets and through international buying groups. In its Out of Home segment, it offers hot beverage products but focus on its liquid roast products and related coffee machines. Its products and the related machines in the Out of Home segment are sold either directly to businesses, hotels, hospitals and restaurants or to foodservice distributors for distribution to the customer. Douwe Egberts is the Company's established brand in the multi-serve category and coffee brand in the Netherlands and Belgium and also has solid market positions in the United Kingdom and Hungary. In addition to Douwe Egberts, its multi-serve coffee is sold under the following brands: L'OR and Maison du Café in France, Marcilla in Spain,Merrild in Denmark, Harris in Australia, Kanis & Gunnink in the Netherlands, Jacqmotte in Belgium, Prima in Poland, and Pilão, Caboclo, Damasco and Moka in Brazil. Its single-serve coffee is sold under the brand name Senseo which is generally co-branded, such as Douwe Egberts Senseo and L'OR Senseo, in the Netherlands, Belgium, France, Germany, and Spain and selected other countries. In April 2010, it launched the L'OR EspressO capsules brand in France, and L'OR EspressO has subsequently been successfully launched in the Netherlands and Belgium. In May 2011, it successfully launched its capsules brand in Spain as L'aRôme EspressO. The Company's instant coffee is sold under the Moccona brand in Australia and Thailand, under the Douwe Egberts brand in the United Kingdom and under local brands in certain of its markets. Its tea is sold under the brand names Pickwick in the Netherlands, Belgium, the Czech Republic, Hungary and Denmark and Hornimans in Spain. The Out of Home segment operates under the Cafitesse umbrella brand, which is principally co-branded Douwe Egberts Cafitesse, for its liquid roast coffee products and machines and under its Piazza D'Oro brand for premium espresso products and machines. The Company competes with other large international and national coffee and tea companies as well as smaller regional and specialty coffee and te

D.E. Master Blenders 1753 N.V. (XAMS:DE) Headlines

From GuruFocus

Q1 2021 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2019 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2021 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2022 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2022 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Decoding Deere & Co (DE): A Strategic SWOT Insight

By GuruFocus Research 12-16-2023

Q2 2020 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2019 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024