GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » D.E. Master Blenders 1753 N.V. (XAMS:DE) » Definitions » Altman Z2-Score

D.E. Master Blenders 1753 N.V. (XAMS:DE) Altman Z2-Score : 1.18 (As of May. 16, 2024)


View and export this data going back to . Start your Free Trial

What is D.E. Master Blenders 1753 N.V. Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

D.E. Master Blenders 1753 N.V. has a Altman Z2-Score of 1.18, indicating it is in Grey Zones. This implies that D.E. Master Blenders 1753 N.V. is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for D.E. Master Blenders 1753 N.V.'s Altman Z2-Score or its related term are showing as below:


D.E. Master Blenders 1753 N.V. Altman Z2-Score Historical Data

The historical data trend for D.E. Master Blenders 1753 N.V.'s Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D.E. Master Blenders 1753 N.V. Altman Z2-Score Chart

D.E. Master Blenders 1753 N.V. Annual Data
Trend Jun11 Jun12
Altman Z2-Score
- -

D.E. Master Blenders 1753 N.V. Semi-Annual Data
Jun11 Jun12
Altman Z2-Score - -

Competitive Comparison of D.E. Master Blenders 1753 N.V.'s Altman Z2-Score

For the Packaged Foods subindustry, D.E. Master Blenders 1753 N.V.'s Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D.E. Master Blenders 1753 N.V.'s Altman Z2-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, D.E. Master Blenders 1753 N.V.'s Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where D.E. Master Blenders 1753 N.V.'s Altman Z2-Score falls into.



D.E. Master Blenders 1753 N.V. Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

D.E. Master Blenders 1753 N.V.'s Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0294+3.26*0+6.72*0.1199+1.05*0.172
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2012:
Total Assets was €2,164 Mil.
Total Current Assets was €1,099 Mil.
Total Current Liabilities was €1,035 Mil.
Retained Earnings was €0 Mil.
Pre-Tax Income was €260 Mil.
Interest Expense was €0 Mil.
Total Liabilities was €1,846 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1098.701 - 1035.115)/2163.988
=0.0294

X2=Retained Earnings/Total Assets
=0/2163.988
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(259.538 - 0)/2163.988
=0.1199

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(317.598 - 0)/1846.39
=0.172

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

D.E. Master Blenders 1753 N.V. has a Altman Z2-Score of 1.18 indicating it is in Grey Zones.


D.E. Master Blenders 1753 N.V.  (XAMS:DE) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


D.E. Master Blenders 1753 N.V. Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of D.E. Master Blenders 1753 N.V.'s Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


D.E. Master Blenders 1753 N.V. (XAMS:DE) Business Description

Traded in Other Exchanges
N/A
Address
D E Master Blenders 1753 NV was incorporated on February 27, 2012 as a private company with limited liability. On April 4, 2012, it changed its name to D.E MASTER BLENDERS 1753 B.V. and moved its corporate seat to Joure (Skasterlân), the Netherlands. The Company is a pure-play coffee and tea company that offers high-quality, coffee and tea products that are known in retail and out of home markets across Europe, Brazil, Australia and Thailand. It has a portfolio of coffee and tea brands that address the needs of both its retail and out of home customers in its markets. The Company's segments are Retail-Western Europe, Retail-Rest of World and Out of Home. In Retail-Western Europe and Retail-Rest of World segments, its principal products are multi-serve coffee, single-serve coffee pads and capsules, instant coffee and tea. It sells these products predominantly to supermarkets, hypermarkets and through international buying groups. In its Out of Home segment, it offers hot beverage products but focus on its liquid roast products and related coffee machines. Its products and the related machines in the Out of Home segment are sold either directly to businesses, hotels, hospitals and restaurants or to foodservice distributors for distribution to the customer. Douwe Egberts is the Company's established brand in the multi-serve category and coffee brand in the Netherlands and Belgium and also has solid market positions in the United Kingdom and Hungary. In addition to Douwe Egberts, its multi-serve coffee is sold under the following brands: L'OR and Maison du Café in France, Marcilla in Spain,Merrild in Denmark, Harris in Australia, Kanis & Gunnink in the Netherlands, Jacqmotte in Belgium, Prima in Poland, and Pilão, Caboclo, Damasco and Moka in Brazil. Its single-serve coffee is sold under the brand name Senseo which is generally co-branded, such as Douwe Egberts Senseo and L'OR Senseo, in the Netherlands, Belgium, France, Germany, and Spain and selected other countries. In April 2010, it launched the L'OR EspressO capsules brand in France, and L'OR EspressO has subsequently been successfully launched in the Netherlands and Belgium. In May 2011, it successfully launched its capsules brand in Spain as L'aRôme EspressO. The Company's instant coffee is sold under the Moccona brand in Australia and Thailand, under the Douwe Egberts brand in the United Kingdom and under local brands in certain of its markets. Its tea is sold under the brand names Pickwick in the Netherlands, Belgium, the Czech Republic, Hungary and Denmark and Hornimans in Spain. The Out of Home segment operates under the Cafitesse umbrella brand, which is principally co-branded Douwe Egberts Cafitesse, for its liquid roast coffee products and machines and under its Piazza D'Oro brand for premium espresso products and machines. The Company competes with other large international and national coffee and tea companies as well as smaller regional and specialty coffee and te

D.E. Master Blenders 1753 N.V. (XAMS:DE) Headlines

From GuruFocus

Q1 2022 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2022 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2019 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2020 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Deere & Company Raises Quarterly Dividend

By PRNewswire 12-06-2023

Q3 2019 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2020 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2021 Deere & Co Earnings Call Transcript

By GuruFocus Research 01-22-2024