XHR (Xenia Hotels & Resorts) Net-Net Working Capital: $-15.93 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XHR Xenia Hotels & Resorts Inc XHR
83 GF Score
Price $17.48
GF Value $16.59
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Xenia Hotels & Resorts Net-Net Working Capital?

Xenia Hotels & Resorts XHR -1.27% 83 Net-Net Working Capital is $-15.93 as of Jun. 2026. GuruFocus rates XHR with a GF Score™ of 83/100 and a GF Value™ of $16.59 (Fairly Valued). The stock has 4 warning signs investors should review. Among 113 REITs companies, Xenia Hotels & Resorts ranks worse than 884954.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Xenia Hotels & Resorts's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $-15.93.

The industry rank for Xenia Hotels & Resorts's Net-Net Working Capital or its related term are showing as below:

XHR's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.31
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Xenia Hotels & Resorts  (NYSE:XHR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Xenia Hotels & Resorts Net-Net Working Capital Related Terms


Xenia Hotels & Resorts Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Xenia Hotels & Resorts's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xenia Hotels & Resorts Net-Net Working Capital Chart

Xenia Hotels & Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.78 -11.60 -13.89 -14.72 -16.43

Xenia Hotels & Resorts Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.24 -15.61 -16.43 -16.19 -15.93

XHR vs RLJ, PEB, SHO: Net-Net Working Capital Comparison

For the REIT - Hotel & Motel subindustry, Xenia Hotels & Resorts's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xenia Hotels & Resorts Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Xenia Hotels & Resorts's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Xenia Hotels & Resorts's Price-to-Net-Net-Working-Capital falls into.


XHR
83GF Score
Xenia Hotels & Resorts Inc XHR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xenia Hotels & Resorts Net-Net Working Capital Calculation

Xenia Hotels & Resorts's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(140.427+0.75 * 26.937+0.5 * 0-1625.138
-0-49.319)/92.154
=-16.43

Xenia Hotels & Resorts's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(112.357+0.75 * 36.527+0.5 * 0-1554.218
-0-54.604)/92.246
=-15.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-15.93 mean?
Xenia Hotels & Resorts (XHR) has a Net-Net Working Capital of $-15.93 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Xenia Hotels & Resorts According to the industry distribution chart, Xenia Hotels & Resorts ranks #999999 out of 113 companies in the REITs industry.
Is Xenia Hotels & Resorts' Net-Net Working Capital too high?
Xenia Hotels & Resorts' current Net-Net Working Capital is $-15.93. Based on the distribution chart, Xenia Hotels & Resorts ranks #999999 out of 113 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Xenia Hotels & Resorts has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xenia Hotels & Resorts' Net-Net Working Capital compare to RLJ and PEB?
According to the REITs industry distribution chart, Xenia Hotels & Resorts ranks #999999 out of 113 companies for Net-Net Working Capital. This places Xenia Hotels & Resorts in the lower half of its industry. The industry median Net-Net Working Capital is 17.31. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.31, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Xenia Hotels & Resorts For the REITs industry, the median Net-Net Working Capital is 17.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Xenia Hotels & Resorts's current Net-Net Working Capital is $-15.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xenia Hotels & Resorts stock overvalued right now?
Based on GuruFocus' analysis, Xenia Hotels & Resorts (XHR) is currently considered Fairly Valued. The stock's GF Value™ is $16.59, compared to a current price of $17.48 — trading 5.3% above its estimated fair value. The current Net-Net Working Capital is $-15.93. Xenia Hotels & Resorts' overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Xenia Hotels & Resorts (XHR), the current Net-Net Working Capital is $-15.93 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xenia Hotels & Resorts (XHR) Overvalued in 2026?

Based on GuruFocus' analysis, Xenia Hotels & Resorts stock appears to be overvalued. The current stock price of $17.48 is trading 5.3% above its estimated GF Value™ of $16.59. GuruFocus considers Xenia Hotels & Resorts to be Fairly Valued.

Key valuation signals for XHR:

  • Net-Net Working Capital: $-15.93
  • GF Value™: $16.59 vs. price of $17.48 (5.3% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the XHR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xenia Hotels & Resorts Business Description

Industry Real EstateREITs
Other Exchanges 0XHR:Germany
Address 200 S. Orange Avenue, Suite 2700, Orlando, FL, USA, 32801
Xenia Hotels & Resorts Inc is a real estate investment trust that invests in premium full-service, lifestyle, and urban upscale hotels and resorts across the United States. The company owns and pursues hotels in the upscale, upper upscale, and luxury segments that are affiliated with various brands. Its hotels are operated by Marriott, along with Hilton, Hyatt, Starwood, Kimpton, Aston, Fairmont, and Loews. The firm's properties are located in various regions across the U.S.: the South Atlantic, West South Central, Pacific, Mountain, and other regions. Xenia's revenue is divided between the sale of rooms, food and beverages, and other sources.
83GF Score

Get the complete analysis for XHR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.48
Price
$16.59
GF Value