Comintelli AB (XSAT:COMINT) Net-Net Working Capital: kr-0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:COMINT Comintelli AB XSAT:COMINT
61 GF Score
Price kr3.42
GF Value kr2.28
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Comintelli AB Net-Net Working Capital?

Comintelli AB XSAT:COMINT 61 Net-Net Working Capital is kr-0.14 as of Mar. 2026. GuruFocus rates XSAT:COMINT with a GF Score™ of 61/100 and a GF Value™ of kr2.28 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,257 Software companies, Comintelli AB ranks worse than 79554.42% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Comintelli AB's Net-Net Working Capital for the quarter that ended in Mar. 2026 was kr-0.14.

The industry rank for Comintelli AB's Net-Net Working Capital or its related term are showing as below:

XSAT:COMINT's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 6.8
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Comintelli AB  (XSAT:COMINT) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Comintelli AB Net-Net Working Capital Related Terms


Comintelli AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Comintelli AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comintelli AB Net-Net Working Capital Chart

Comintelli AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only -0.15 0.22 -0.64 -0.09 -0.07

Comintelli AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.24 0.03 -0.07 -0.14

XSAT:COMINT vs CRM, SHOP, UBER: Net-Net Working Capital Comparison

For the Software - Application subindustry, Comintelli AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comintelli AB Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Comintelli AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Comintelli AB's Price-to-Net-Net-Working-Capital falls into.


XSAT:COMINT
61GF Score
Comintelli AB XSAT:COMINT
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comintelli AB Net-Net Working Capital Calculation

Comintelli AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3.352+0.75 * 4.892+0.5 * 0-7.687
-0-0)/10.048
=-0.07

Comintelli AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3.166+0.75 * 3.797+0.5 * 0-7.416
-0-0)/10.048
=-0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of kr-0.14 mean?
Comintelli AB (XSAT:COMINT) has a Net-Net Working Capital of kr-0.14 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Comintelli AB According to the industry distribution chart, Comintelli AB ranks #999999 out of 1257 companies in the Software industry.
Is Comintelli AB's Net-Net Working Capital too high?
Comintelli AB's current Net-Net Working Capital is kr-0.14. Based on the distribution chart, Comintelli AB ranks #999999 out of 1257 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Comintelli AB has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Comintelli AB's Net-Net Working Capital compare to CRM and SHOP?
According to the Software industry distribution chart, Comintelli AB ranks #999999 out of 1257 companies for Net-Net Working Capital. This places Comintelli AB in the lower half of its industry. The industry median Net-Net Working Capital is 6.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 6.80, based on 1,257 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Comintelli AB For the Software industry, the median Net-Net Working Capital is 6.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Comintelli AB's current Net-Net Working Capital is kr-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comintelli AB stock overvalued right now?
Based on GuruFocus' analysis, Comintelli AB (XSAT:COMINT) is currently considered Significantly Overvalued. The stock's GF Value™ is kr2.28, compared to a current price of kr3.42 — trading 50% above its estimated fair value. The current Net-Net Working Capital is kr-0.14. Comintelli AB's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Comintelli AB (XSAT:COMINT), the current Net-Net Working Capital is kr-0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comintelli AB (XSAT:COMINT) Overvalued in 2026?

Based on GuruFocus' analysis, Comintelli AB stock appears to be overvalued. The current stock price of kr3.42 is trading 50% above its estimated GF Value™ of kr2.28. GuruFocus considers Comintelli AB to be Significantly Overvalued.

Key valuation signals for XSAT:COMINT:

  • Net-Net Working Capital: kr-0.14
  • GF Value™: kr2.28 vs. price of kr3.42 (50% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the XSAT:COMINT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comintelli AB Business Description

Address Vasagatan 28, Stockholm, SWE, 111 20
Comintelli AB is a Swedish software company. It offers intelligence software name Intelligence2day that automatically collects, discovers, organizes, analyzes and shares information and knowledge; focused on any aspect of the competitive landscape including customers, competitors, products, markets, technologies and trends. The software supports managers and knowledge workers in both strategical and tactical decision making; it also shortens Time-To-Insights which accelerates business, product innovations and business development. The company also offers services related to the software including managed hosting services, training, technical installation and support and maintenance services.
61GF Score

Get the complete analysis for XSAT:COMINT

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr3.42
Price
kr2.28
GF Value