Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-30), Comintelli AB's Intrinsic Value: Projected FCF is kr0.45. The stock price of Comintelli AB is kr3.42. Therefore, Comintelli AB's Price-to-Intrinsic-Value-Projected-FCF of today is 7.6.
The historical rank and industry rank for Comintelli AB's Intrinsic Value: Projected FCF or its related term are showing as below:
XSAT:COMINT'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.03 Med: 2.96 Max: 9.33
Current: 7.6
During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Comintelli AB was 9.33. The lowest was 2.03. And the median was 2.96.
XSAT:COMINT's Price-to-Projected-FCF is ranked worse than 89.32% of 1470
companies
in the Software industry
Industry Median: 1.47
vs XSAT:COMINT: 7.60
Comintelli AB (XSAT:COMINT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Comintelli AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.42
/
0.45429142756322
=
7.53
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Comintelli AB Intrinsic Value: Projected FCF Related Terms
Comintelli AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Comintelli AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Comintelli AB Intrinsic Value: Projected FCF Chart
XSAT:COMINT vs CRM, SHOP, UBER: Intrinsic Value: Projected FCF Comparison
For the Software - Application subindustry, Comintelli AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Comintelli AB Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, Comintelli AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Comintelli AB's Price-to-Projected-FCF falls into.
Comintelli AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr0.45 mean?
Comintelli AB (XSAT:COMINT) has a Intrinsic Value: Projected FCF of kr0.45 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Comintelli AB and its competitors. According to the industry distribution chart, Comintelli AB ranks #1313 out of 1470 companies in the Software industry, placing it in the top 89.3%.
Is Comintelli AB's Intrinsic Value: Projected FCF too high?
Comintelli AB's current Intrinsic Value: Projected FCF is kr0.45. Based on the distribution chart, Comintelli AB ranks #1313 out of 1470 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Comintelli AB has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Comintelli AB's Intrinsic Value: Projected FCF compare to CRM and SHOP?
According to the Software industry distribution chart, Comintelli AB ranks #1313 out of 1470 companies for Intrinsic Value: Projected FCF. This places Comintelli AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.47, based on 1,470 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Comintelli AB and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Comintelli AB's current Intrinsic Value: Projected FCF is kr0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comintelli AB stock overvalued right now?
Comintelli AB (XSAT:COMINT) has a current Intrinsic Value: Projected FCF of kr0.45. The stock's GF Value™ is kr2.29, compared to a current price of kr3.42 — trading 49.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr0.45. Comintelli AB's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Comintelli AB (XSAT:COMINT), the current Intrinsic Value: Projected FCF is kr0.45 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Comintelli AB (XSAT:COMINT) Overvalued in 2026?
Based on GuruFocus' analysis, Comintelli AB stock appears to be overvalued.
The current stock price of kr3.42 is trading 49.3% above its estimated GF Value™ of kr2.29.
Key valuation signals for XSAT:COMINT:
Intrinsic Value: Projected FCF: kr0.45
GF Value™: kr2.29 vs. price of kr3.42 (49.3% above fair value)
No single metric tells the full story. See the XSAT:COMINT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Comintelli AB is a Swedish software company. It offers intelligence software name Intelligence2day that automatically collects, discovers, organizes, analyzes and shares information and knowledge; focused on any aspect of the competitive landscape including customers, competitors, products, markets, technologies and trends. The software supports managers and knowledge workers in both strategical and tactical decision making; it also shortens Time-To-Insights which accelerates business, product innovations and business development. The company also offers services related to the software including managed hosting services, training, technical installation and support and maintenance services.
58GF Score
Get the complete analysis for XSAT:COMINT
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSAT:COMINT has been successfully added to your 
