Brilliance China Automotive Holdings (HAM:CBA) Operating Income: €-49.2 Mil (TTM As of Dec. 2025)


HAM:CBA Brilliance China Automotive Holdings Ltd HAM:CBA
70 GF Score
Price €0.22
GF Value €0.48
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Brilliance China Automotive Holdings Operating Income?

Brilliance China Automotive Holdings HAM:CBA -0.09% 70 Operating Income is €-49.2 Mil as of Dec. 2025. GuruFocus rates HAM:CBA with a GF Score™ of 70/100 and a GF Value™ of €0.48 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Brilliance China Automotive Holdings's Operating Income for the six months ended in Dec. 2025 was €-22.6 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was €-49.2 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Brilliance China Automotive Holdings's Operating Income for the six months ended in Dec. 2025 was €-22.6 Mil. Brilliance China Automotive Holdings's Revenue for the six months ended in Dec. 2025 was €75.2 Mil. Therefore, Brilliance China Automotive Holdings's Operating Margin % for the quarter that ended in Dec. 2025 was -29.99%.

Good Sign:

Brilliance China Automotive Holdings Ltd operating margin is expanding. Margin expansion is usually a good sign.

Brilliance China Automotive Holdings's 5-Year average Growth Rate for Operating Margin % was 47.30% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Brilliance China Automotive Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was -1.01%. Brilliance China Automotive Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 44.32%.


Brilliance China Automotive Holdings  (HAM:CBA) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Brilliance China Automotive Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-45.114 * ( 1 - 48.3% )/( (2422.823 + 2200.51)/ 2 )
=-23.323938/2311.6665
=-1.01 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3309.193 - 88.846 - ( 797.524 - max(0, 197.474 - 1387.558+797.524))
=2422.823

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2859.135 - 112.989 - ( 545.636 - max(0, 178.818 - 939.544+545.636))
=2200.51

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Brilliance China Automotive Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=98.12/( ( (178.498 + max(15.504, 0)) + (164.353 + max(84.434, 0)) )/ 2 )
=98.12/( ( 194.002 + 248.787 )/ 2 )
=98.12/221.3945
=44.32 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(55.003 + 37.055 + 81.597) - (88.846 + 0 + 69.305)
=15.504

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(49.167 + 62.639 + 123.846) - (112.989 + 0 + 38.229)
=84.434

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Brilliance China Automotive Holdings's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-22.557/75.204
=-29.99 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Brilliance China Automotive Holdings Operating Income Related Terms


Brilliance China Automotive Holdings Operating Income Historical Data

* Premium members only.

The historical data trend for Brilliance China Automotive Holdings's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brilliance China Automotive Holdings Operating Income Chart

Brilliance China Automotive Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -536.31 -1,064.20 -31.11 -21.45 -49.29

Brilliance China Automotive Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -20.25 -12.73 -8.42 -26.62 -22.56
HAM:CBA
70GF Score
Brilliance China Automotive Holdings Ltd HAM:CBA
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brilliance China Automotive Holdings Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-49.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €-49.2 Mil mean?
Brilliance China Automotive Holdings (HAM:CBA) has a Operating Income of €-49.2 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Brilliance China Automotive Holdings and its competitors.
Is Brilliance China Automotive Holdings' Operating Income too high?
Brilliance China Automotive Holdings' current Operating Income is €-49.2 Mil. Overall, Brilliance China Automotive Holdings has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brilliance China Automotive Holdings' Operating Income compare to TSLA and GM?
Brilliance China Automotive Holdings' Operating Income of €-49.2 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Vehicles & Parts company?
A good Operating Income depends on the Vehicles & Parts industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Brilliance China Automotive Holdings and its competitors. Brilliance China Automotive Holdings's current Operating Income is €-49.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brilliance China Automotive Holdings stock overvalued right now?
Based on GuruFocus' analysis, Brilliance China Automotive Holdings (HAM:CBA) is currently considered Significantly Undervalued. The stock's GF Value™ is €0.48, compared to a current price of €0.22 — trading 53.4% below its estimated fair value. The current Operating Income is €-49.2 Mil. Brilliance China Automotive Holdings' overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Brilliance China Automotive Holdings (HAM:CBA), the current Operating Income is €-49.2 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brilliance China Automotive Holdings (HAM:CBA) Overvalued in 2026?

Based on GuruFocus' analysis, Brilliance China Automotive Holdings stock appears to be undervalued. The current stock price of €0.22 is trading 53.4% below its estimated GF Value™ of €0.48. GuruFocus considers Brilliance China Automotive Holdings to be Significantly Undervalued.

Key valuation signals for HAM:CBA:

  • Operating Income: €-49.2 Mil
  • GF Value™: €0.48 vs. price of €0.22 (53.4% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the HAM:CBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brilliance China Automotive Holdings Business Description

Address 2 Murray Road, Unit 3303, 33rd Floor, The Henderson, Central, Hong Kong, HKG
Brilliance China Automotive Holdings Ltd is a provincial state-owned enterprise that manufactures passenger vehicles, minibuses, and automotive components. The company's operating profits come from the passenger vehicle joint venture with BMW. The activities of the Company and its subsidiaries are the manufacture and sale of BMW vehicles and components in the PRC through its associate, BMW Brilliance Automotive Ltd. The company is also engaged in the manufacture and sale of non-BMW vehicles and automotive components through its other subsidiaries.
70GF Score

Get the complete analysis for HAM:CBA

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.48
GF Value