SAIC Motor (SHSE:600104) Operating Income: ¥17,391 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600104 SAIC Motor Corp Ltd SHSE:600104
59 GF Score
Price ¥10.19
GF Value ¥13.97
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is SAIC Motor Operating Income?

SAIC Motor SHSE:600104 +0.49% 59 Operating Income is ¥17,391 Mil as of Mar. 2026. GuruFocus rates SHSE:600104 with a GF Score™ of 59/100 and a GF Value™ of ¥13.97 (Modestly Undervalued). The stock has 4 warning signs investors should review.

SAIC Motor's Operating Income for the three months ended in Mar. 2026 was ¥6,090 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was ¥17,391 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. SAIC Motor's Operating Income for the three months ended in Mar. 2026 was ¥6,090 Mil. SAIC Motor's Revenue for the three months ended in Mar. 2026 was ¥140,418 Mil. Therefore, SAIC Motor's Operating Margin % for the quarter that ended in Mar. 2026 was 4.34%.

Warning Sign:

SAIC Motor Corp Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -5.8%.

SAIC Motor's 5-Year average Growth Rate for Operating Margin % was -5.80% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. SAIC Motor's annualized ROC % for the quarter that ended in Mar. 2026 was 3.87%. SAIC Motor's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 23.17%.


SAIC Motor  (SHSE:600104) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

SAIC Motor's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=24361.992 * ( 1 - 19.66% )/( (513020.367 + 499722.151)/ 2 )
=19572.4243728/506371.259
=3.87 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=960207.461 - 344701.817 - ( 222449.775 - max(0, 520468.61 - 622953.887+222449.775))
=513020.367

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=937948.832 - 331505.545 - ( 221575.196 - max(0, 491779.957 - 598501.093+221575.196))
=499722.151

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

SAIC Motor's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=24268.412/( ( (104934.966 + max(-107205.087, 0)) + (104563.695 + max(-75346.322, 0)) )/ 2 )
=24268.412/( ( 104934.966 + 104563.695 )/ 2 )
=24268.412/104749.3305
=23.17 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(82052.819 + 79639.904 + 155255.482) - (344701.817 + 0 + 79451.475)
=-107205.087

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(74533.755 + 82510.392 + 176653.213) - (331505.545 + 0 + 77538.137)
=-75346.322

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

SAIC Motor's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=6090.498/140417.876
=4.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


SAIC Motor Operating Income Related Terms


SAIC Motor Operating Income Historical Data

* Premium members only.

The historical data trend for SAIC Motor's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SAIC Motor Operating Income Chart

SAIC Motor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18,108.52 16,823.88 19,181.64 12,629.01 12,581.73

SAIC Motor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,281.15 1,569.15 1,687.14 8,044.28 6,090.50
SHSE:600104
59GF Score
SAIC Motor Corp Ltd SHSE:600104
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SAIC Motor Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥17,391 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of ¥17,391 Mil mean?
SAIC Motor (SHSE:600104) has a Operating Income of ¥17,391 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on SAIC Motor and its competitors.
Is SAIC Motor's Operating Income too high?
SAIC Motor's current Operating Income is ¥17,391 Mil. Overall, SAIC Motor has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SAIC Motor's Operating Income compare to TSLA and GM?
SAIC Motor's Operating Income of ¥17,391 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Vehicles & Parts company?
A good Operating Income depends on the Vehicles & Parts industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on SAIC Motor and its competitors. SAIC Motor's current Operating Income is ¥17,391 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SAIC Motor stock overvalued right now?
Based on GuruFocus' analysis, SAIC Motor (SHSE:600104) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.97, compared to a current price of ¥10.19 — trading 27.1% below its estimated fair value. The current Operating Income is ¥17,391 Mil. SAIC Motor's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For SAIC Motor (SHSE:600104), the current Operating Income is ¥17,391 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SAIC Motor (SHSE:600104) Overvalued in 2026?

Based on GuruFocus' analysis, SAIC Motor stock appears to be undervalued. The current stock price of ¥10.19 is trading 27.1% below its estimated GF Value™ of ¥13.97. GuruFocus considers SAIC Motor to be Modestly Undervalued.

Key valuation signals for SHSE:600104:

  • Operating Income: ¥17,391 Mil
  • GF Value™: ¥13.97 vs. price of ¥10.19 (27.1% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600104 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SAIC Motor Business Description

Address No. 489, Weihai Road, Jingan District, Shanghai, CHN, 200041
SAIC Motor Corp Ltd builds and sells passenger cars and commercial vehicles. The company operates its business through two segments: the Vehicle and Parts Segment and the Financial Services Segment. The Vehicle and Parts segment focuses on the manufacturing and sale of automobiles and components. The Financial Services segment is engaged in offering various financial solutions. It generates the majority of its revenue from the Vehicle and Parts Segment.
59GF Score

Get the complete analysis for SHSE:600104

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.19
Price
¥13.97
GF Value