HTCO (High-Trend International Group) Owner Earnings per Share (TTM): -3.41 (As of Oct. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HTCO High-Trend International Group HTCO
59 GF Score
Price $2.91
GF Value $1.86
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is High-Trend International Group Owner Earnings per Share (TTM)?

High-Trend International Group HTCO +0.35% 59 Owner Earnings per Share (TTM) is -3.41 as of Oct. 2025. GuruFocus rates HTCO with a GF Score™ of 59/100 and a GF Value™ of $1.86 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 540 Transportation companies, High-Trend International Group ranks worse than 185185% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

High-Trend International Group's Owner Earnings per Share (TTM) ended in Oct. 2025 was $-3.41. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for High-Trend International Group's Owner Earnings per Share (TTM) or its related term are showing as below:



HTCO's Price-to-Owner-Earnings is not ranked *
in the Transportation industry.
Industry Median: 14.345
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

High-Trend International Group's Earnings per Share (Diluted) for the six months ended in Apr. 2026 was $-0.67. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Apr. 2026 was $-1.56. It's PE Ratio (TTM) ratio for today is At Loss.

High-Trend International Group's EPS without NRI for the six months ended in Apr. 2026 was $-0.53. Its EPS without NRI for the trailing twelve months (TTM) ended in Apr. 2026 was $-1.42. It's PE Ratio without NRI ratio for today is At Loss.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


High-Trend International Group Owner Earnings per Share (TTM) Related Terms


High-Trend International Group Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for High-Trend International Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

High-Trend International Group Owner Earnings per Share (TTM) Chart

High-Trend International Group Annual Data
Trend Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 -12.91 -3.41

High-Trend International Group Semi-Annual Data
Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -12.91 0.00 -3.41 0.00

HTCO vs USEA, EHLD, UFG: Owner Earnings per Share (TTM) Comparison

For the Marine Shipping subindustry, High-Trend International Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


High-Trend International Group Price-to-Owner-Earnings vs Transportation Industry

For the Transportation industry and Industrials sector, High-Trend International Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where High-Trend International Group's Price-to-Owner-Earnings falls into.


HTCO
59GF Score
High-Trend International Group HTCO
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

High-Trend International Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

High-Trend International Group's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income -21.5
Depreciation, Depletion and Amortization 0.1
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 0.0
Change In Working Capital 2.7
Shares Outstanding (Diluted Average) 5.5

1. Start with "Net Income" from income statement. High-Trend International Group's Net Income for the trailing twelve months (TTM) ended in Oct. 2025 was $-21.5 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. High-Trend International Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Oct. 2025 was $0.1 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. High-Trend International Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Oct. 2025 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.0 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

High-Trend International Group's 5-Year Average Maintenance Capital Expenditure = $0.0 Mil

5. "Change In Working Capital" is from cashflow statement. High-Trend International Group's Change In Working Capital for the trailing twelve months (TTM) ended in Oct. 2025 was $2.7 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. High-Trend International Group's Shares Outstanding (Diluted Average) for the months ended in Oct. 2025 was 5.471 Mil.

High-Trend International Group's Onwer Earnings Per Share for Oct. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -21.463 +0.073+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.005+2.747)/5.471
=-3.41

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2.91/-3.41
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of -3.41 mean?
High-Trend International Group (HTCO) has a Owner Earnings per Share (TTM) of -3.41 as of Oct. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on High-Trend International Group. According to the industry distribution chart, High-Trend International Group ranks #999999 out of 540 companies in the Transportation industry.
Is High-Trend International Group's Owner Earnings per Share (TTM) too high?
High-Trend International Group's current Owner Earnings per Share (TTM) is -3.41. Based on the distribution chart, High-Trend International Group ranks #999999 out of 540 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, High-Trend International Group has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does High-Trend International Group's Owner Earnings per Share (TTM) compare to USEA and EHLD?
According to the Transportation industry distribution chart, High-Trend International Group ranks #999999 out of 540 companies for Owner Earnings per Share (TTM). This places High-Trend International Group in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.35. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Transportation company?
The median Owner Earnings per Share (TTM) among Transportation companies is 14.35, based on 540 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on High-Trend International Group. For the Transportation industry, the median Owner Earnings per Share (TTM) is 14.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. High-Trend International Group's current Owner Earnings per Share (TTM) is -3.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is High-Trend International Group stock overvalued right now?
Based on GuruFocus' analysis, High-Trend International Group (HTCO) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.86, compared to a current price of $2.91 — trading 56.5% above its estimated fair value. The current Owner Earnings per Share (TTM) is -3.41. High-Trend International Group's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For High-Trend International Group (HTCO), the current Owner Earnings per Share (TTM) is -3.41 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is High-Trend International Group (HTCO) Overvalued in 2026?

Based on GuruFocus' analysis, High-Trend International Group stock appears to be overvalued. The current stock price of $2.91 is trading 56.5% above its estimated GF Value™ of $1.86. GuruFocus considers High-Trend International Group to be Significantly Overvalued.

Key valuation signals for HTCO:

  • Owner Earnings per Share (TTM): -3.41
  • GF Value™: $1.86 vs. price of $2.91 (56.5% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the HTCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


High-Trend International Group Business Description

Other Exchanges B080:Germany
Address 60 Paya Lebar Road, No. 06-17, Paya Lebar Square, Hong Kong, SGP, 409051
High-Trend International Group is an international operator of ocean transportation services. It is engaged in seaborne transportation services under voyage contracts, as well as vessel services for and on behalf of ship owners. The company has two operating segments, namely, ocean transport and Heating business. The company derives the majority of its revenue from the Ocean transportation business. The company derives freight revenue from voyage contracts and provides vessel service. The majority of revenue is from providing shipping services for customers in Asia, principally in Singapore, Dubai, Korea, Japan, and India.
59GF Score

Get the complete analysis for HTCO

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.91
Price
$1.86
GF Value