What is Agile Group Holdings Owner Earnings per Share (TTM)?
In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:
"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."
Agile Group Holdings's Owner Earnings per Share (TTM) ended in Dec. 2023 was €0.09. It's Price-to-Owner-Earnings ratio for today is 0.54.
The historical rank and industry rank for Agile Group Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:
STU:A8P'
s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 0.35 Med: 2.32 Max: 11.76
Current: 0.55
During the past 13 years, the highest Price-to-Owner-Earnings ratio of Agile Group Holdings was 11.76. The lowest was 0.35. And the median was 2.32.
Agile Group Holdings's Earnings per Share (Diluted) for the
six
months ended in Jun. 2023 was €-0.12.
Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2023 was €-0.37. It's PE Ratio ratio for today is At Loss.
Agile Group Holdings's EPS without NRI for the
six
months ended in Jun. 2023 was €-0.11.
Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2023 was €-0.34. It's PE Ratio without NRI ratio for today is At Loss.
Agile Group Holdings Owner Earnings per Share (TTM) Historical Data
The historical data trend for Agile Group Holdings's Owner Earnings per Share (TTM) can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Agile Group Holdings Owner Earnings per Share (TTM) Chart
|
Agile Group Holdings Annual Data
|
|
Trend |
Dec14 |
Dec15 |
Dec16 |
Dec17 |
Dec18 |
Dec19 |
Dec20 |
Dec21 |
Dec22 |
Dec23 |
| Owner Earnings per Share (TTM) |
|
Get a 7-Day Free Trial
|
|
|
0.12 |
0.59 |
0.49 |
0.12 |
- |
|
Agile Group Holdings Semi-Annual Data
|
|
Jun14 |
Dec14 |
Jun15 |
Dec15 |
Jun16 |
Dec16 |
Jun17 |
Dec17 |
Jun18 |
Dec18 |
Jun19 |
Dec19 |
Jun20 |
Dec20 |
Jun21 |
Dec21 |
Jun22 |
Dec22 |
Jun23 |
Dec23 |
| Owner Earnings per Share (TTM) |
Get a 7-Day Free Trial
|
|
|
|
|
|
|
|
|
|
|
|
|
0.49 |
- |
0.12 |
- |
- |
Competitive Comparison of Agile Group Holdings's Owner Earnings per Share (TTM)
For the Real Estate - Development subindustry, Agile Group Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Agile Group Holdings's Price-to-Owner-Earnings Distribution in the Real Estate Industry
For the Real Estate industry and Real Estate sector, Agile Group Holdings's Price-to-Owner-Earnings distribution charts can be found below:
* The bar in red indicates where Agile Group Holdings's Price-to-Owner-Earnings falls into.
Agile Group Holdings Owner Earnings per Share (TTM) Calculation
In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:
"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."
To make it simple, then you will have:
Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)
Agile Group Holdings's Owner Earnings per Share (TTM) Calculation:
1. Start with "Net Income" from income statement. Agile Group Holdings's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was €-1,639 Mil.
2. "Depreciation, Depletion and Amortization" is from cashflow statement. Agile Group Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was €0 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.
3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income.
Agile Group Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was €0 Mil.
4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €312 Mil
It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.
The following shows how to get maintenance capital expenditure.
First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.
Agile Group Holdings's 5-Year Average Maintenance Capital Expenditure = €312 Mil
5. "Change In Working Capital" is from cashflow statement. Agile Group Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was €0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.
6. Agile Group Holdings's Shares Outstanding (Diluted Average) for the
months ended in Dec. 2023 was 4804.212 Mil.
Agile Group Holdings's Onwer Earnings Per Share for Dec. 2023 is calculated as:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Agile Group Holdings (STU:A8P) Business Description
Traded in Other Exchanges
Address
26 Huaxia Road, 33rd Floor, Agile Center, Zhujiang New Town, Tianhe District, Guangdong Province, Guangzhou, CHN, 510623
Agile Group is one of the largest Chinese developers listed (2005) on the Hong Kong Exchange. Its main business is property development, with a land bank spread across China and overseas, including key cities in Zhongshan, Guangzhou, and Hainan. Agile spun off its complementary property management business A-Living Services on the Hong Kong Exchange in February 2018; we believe this business is poised to enjoy healthy organic and inorganic growth in gross floor area under management. The company also operates a commercial portfolio consisting of hotels and investment properties, as well as construction. Its environmental business covers waste and water treatment, currently operating in an initial growth phase.
Agile Group Holdings (STU:A8P) Headlines
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
STU:A8P has been successfully added to your