GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Tsuburaya Fields Holdings Inc (TSE:2767) » Definitions » Owner Earnings per Share (TTM)

Tsuburaya Fields Holdings (TSE:2767) Owner Earnings per Share (TTM) : 87.53 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Tsuburaya Fields Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Tsuburaya Fields Holdings's Owner Earnings per Share (TTM) ended in Mar. 2024 was 円87.53. It's Price-to-Owner-Earnings ratio for today is 18.47.


The historical rank and industry rank for Tsuburaya Fields Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:2767' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.02   Med: 9.21   Max: 283.89
Current: 18.29


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Tsuburaya Fields Holdings was 283.89. The lowest was 2.02. And the median was 9.21.


TSE:2767's Price-to-Owner-Earnings is ranked worse than
61.51% of 465 companies
in the Travel & Leisure industry
Industry Median: 14.84 vs TSE:2767: 18.29

Tsuburaya Fields Holdings's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was 円30.80. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was 円176.11. It's PE Ratio ratio for today is 9.18.

Tsuburaya Fields Holdings's EPS without NRI for the three months ended in Mar. 2024 was 円20.46. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was 円166.01. It's PE Ratio without NRI ratio for today is 9.74.


Tsuburaya Fields Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Tsuburaya Fields Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tsuburaya Fields Holdings Owner Earnings per Share (TTM) Chart

Tsuburaya Fields Holdings Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -84.28 36.13 83.74 147.19 87.53

Tsuburaya Fields Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 147.19 203.76 116.57 172.37 87.53

Competitive Comparison of Tsuburaya Fields Holdings's Owner Earnings per Share (TTM)

For the Gambling subindustry, Tsuburaya Fields Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsuburaya Fields Holdings's Price-to-Owner-Earnings Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tsuburaya Fields Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Tsuburaya Fields Holdings's Price-to-Owner-Earnings falls into.



Tsuburaya Fields Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Tsuburaya Fields Holdings's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 11,551
Depreciation, Depletion and Amortization 1,306
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 1,085
Change In Working Capital -6,033
Shares Outstanding (Diluted Average) 66

1. Start with "Net Income" from income statement. Tsuburaya Fields Holdings's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was 円11,551 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Tsuburaya Fields Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was 円1,306 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Tsuburaya Fields Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円1,085 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Tsuburaya Fields Holdings's 5-Year Average Maintenance Capital Expenditure = 円1,085 Mil

5. "Change In Working Capital" is from cashflow statement. Tsuburaya Fields Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was 円-6,033 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Tsuburaya Fields Holdings's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 65.566 Mil.

Tsuburaya Fields Holdings's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 11551 +1306+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1084.7943999746+-6033)/65.566
=87.53

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1617.00/87.53
=18.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Tsuburaya Fields Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Tsuburaya Fields Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Tsuburaya Fields Holdings (TSE:2767) Business Description

Traded in Other Exchanges
N/A
Address
16-17 Nampeidai-cho, Shibuya-ku, Shibuya Garden Tower, Tokyo, JPN, 150-0036
Tsuburaya Fields Holdings Inc formelry, Field Corp is a Japanese company which primarily develops and distributes gaming machines. The company designs, develops, sells, and maintains Pachinko and Pachislot gaming machines and software. In addition to its core gaming machine business, the company produces, licenses, and merchandises comics, movies, and interactive media content. Field Corp organises itself into four segments: comics, animation, movies/TV, and merchandising. The company is headquartered in Japan and generates all revenue domestically.

Tsuburaya Fields Holdings (TSE:2767) Headlines

No Headlines