Grainger (CHIX:GRIL) Forward Rate of Return (Yacktman) %: -2.73% (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:GRIL Grainger PLC CHIX:GRIL
69 GF Score
Price £1.65
GF Value £1.25
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Grainger Forward Rate of Return (Yacktman) %?

Grainger CHIX:GRIL +0.30% 69 Forward Rate of Return (Yacktman) % is -2.73% as of Sep. 2025. GuruFocus rates CHIX:GRIL with a GF Score™ of 69/100 and a GF Value™ of £1.25 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,315 Real Estate companies, Grainger ranks worse than 64.03% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Grainger's forward rate of return for was -2.73%.

The historical rank and industry rank for Grainger's Forward Rate of Return (Yacktman) % or its related term are showing as below:

CHIX:GRIl' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -10.08   Med: 4.28   Max: 16.72
Current: -1.81

During the past 13 years, Grainger's highest Forward Rate of Return was 16.72. The lowest was -10.08. And the median was 4.28.

CHIX:GRIl's Forward Rate of Return (Yacktman) % is ranked worse than
64.03% of 1315 companies
in the Real Estate industry
Industry Median: 6.57 vs CHIX:GRIl: -1.81

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Grainger  (CHIX:GRIl) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Grainger Forward Rate of Return (Yacktman) % Related Terms


Grainger Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Grainger's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grainger Forward Rate of Return (Yacktman) % Chart

Grainger Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.15 15.97 -4.09 -9.48 -2.73

Grainger Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.87 -14.36 -8.22 -4.06 -7.10

CHIX:GRIL vs CBRE, BEKE, JLL: Forward Rate of Return (Yacktman) % Comparison

For the Real Estate Services subindustry, Grainger's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grainger Forward Rate of Return (Yacktman) % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Grainger's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Grainger's Forward Rate of Return (Yacktman) % falls into.


CHIX:GRIL
69GF Score
Grainger PLC CHIX:GRIL
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grainger Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Grainger's Forward Rate of Return of Sep. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.17583333/1.934+-0.1241
=-3.32 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -2.73% mean?
Grainger (CHIX:GRIL) has a Forward Rate of Return (Yacktman) % of -2.73% as of Sep. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Grainger and its competitors. According to the industry distribution chart, Grainger ranks #842 out of 1315 companies in the Real Estate industry, placing it in the top 64%.
Is Grainger's Forward Rate of Return (Yacktman) % too high?
Grainger's current Forward Rate of Return (Yacktman) % is -2.73%. Based on the distribution chart, Grainger ranks #842 out of 1315 companies in the Real Estate industry, which is below the industry midpoint. Overall, Grainger has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grainger's Forward Rate of Return (Yacktman) % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Grainger ranks #842 out of 1315 companies for Forward Rate of Return (Yacktman) %. This places Grainger in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.57. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Real Estate company?
The median Forward Rate of Return (Yacktman) % among Real Estate companies is 6.57, based on 1,315 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Grainger and its competitors. For the Real Estate industry, the median Forward Rate of Return (Yacktman) % is 6.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grainger's current Forward Rate of Return (Yacktman) % is -2.73%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grainger stock overvalued right now?
Based on GuruFocus' analysis, Grainger (CHIX:GRIL) is currently considered Significantly Overvalued. The stock's GF Value™ is £1.25, compared to a current price of £1.65 — trading 32.2% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is -2.73%. Grainger's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Grainger (CHIX:GRIL), the current Forward Rate of Return (Yacktman) % is -2.73% as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grainger (CHIX:GRIL) Overvalued in 2026?

Based on GuruFocus' analysis, Grainger stock appears to be overvalued. The current stock price of £1.65 is trading 32.2% above its estimated GF Value™ of £1.25. GuruFocus considers Grainger to be Significantly Overvalued.

Key valuation signals for CHIX:GRIL:

  • Forward Rate of Return (Yacktman) %: -2.73%
  • GF Value™: £1.25 vs. price of £1.65 (32.2% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the CHIX:GRIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grainger Business Description

Other Exchanges GRGTF:USAGRI:UK1U4:Germany
Address St James Boulevard, Citygate, Newcastle upon Tyne, GBR, NE1 4JE
Grainger PLC owns, leases, and manages residential properties. The company derives the vast majority of its revenue through property sales and rental income. The business categorizes its operations into U.K. residential, retirement solutions, fund and third-party management, the U.K. and European development, German residential, and others. U.K. Residential represents the bulk of the group's revenue, with retirement solutions and the UK and European development also contributing a substantial portion. The company also offers residential fund- and asset management services. The two segments for the company are PRS which derives maximum revenue, and Reversionary.
69GF Score

Get the complete analysis for CHIX:GRIL

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.65
Price
£1.25
GF Value