Scandinavian Tobacco Group AS (CHIX:STGC) Forward Rate of Return (Yacktman) %: 15.62% (As of Mar. 2026) — 31% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:STGC Scandinavian Tobacco Group AS CHIX:STGC
67 GF Score
Price kr66.80
GF Value kr102.60
! 8 Warning Signs
View Full Analysis

What is Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) %?

Scandinavian Tobacco Group AS CHIX:STGC 67 Forward Rate of Return (Yacktman) % is 15.62% as of Mar. 2026, which is 31% below its 10-year median of 22.50. GuruFocus rates CHIX:STGC with a GF Score™ of 67/100 and a GF Value™ of kr102.60. The stock has 8 warning signs investors should review. Among 33 Tobacco Products companies, Scandinavian Tobacco Group AS ranks better than 66.67% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Scandinavian Tobacco Group AS's forward rate of return for was 15.62%.

The historical rank and industry rank for Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % or its related term are showing as below:

CHIX:STGc' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 13.36   Med: 22.5   Max: 31.86
Current: 14.97

During the past 13 years, Scandinavian Tobacco Group AS's highest Forward Rate of Return was 31.86. The lowest was 13.36. And the median was 22.50.

CHIX:STGc's Forward Rate of Return (Yacktman) % is ranked better than
66.67% of 33 companies
in the Tobacco Products industry
Industry Median: 9.23 vs CHIX:STGc: 14.97

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Scandinavian Tobacco Group AS  (CHIX:STGc) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) % Related Terms


Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) % Chart

Scandinavian Tobacco Group AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.65 29.34 30.47 24.53 14.26

Scandinavian Tobacco Group AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.48 21.86 18.60 14.26 15.62

CHIX:STGC vs PM, MO, TPB: Forward Rate of Return (Yacktman) % Comparison

For the Tobacco subindustry, Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) % vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % falls into.


CHIX:STGC
67GF Score
Scandinavian Tobacco Group AS CHIX:STGC
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scandinavian Tobacco Group AS Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Scandinavian Tobacco Group AS's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=10.82247619/68.2+-0.0027
=15.60 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 15.62% mean?
Scandinavian Tobacco Group AS (CHIX:STGC) has a Forward Rate of Return (Yacktman) % of 15.62% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Scandinavian Tobacco Group AS and its competitors. This is 31% below median its historical median of 22.50. Over the past decade, Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % has ranged from 13.36 to 31.86. According to the industry distribution chart, Scandinavian Tobacco Group AS ranks #11 out of 33 companies in the Tobacco Products industry, placing it in the top 33.3%.
Is Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % too high?
Scandinavian Tobacco Group AS's current Forward Rate of Return (Yacktman) % of 15.62% is 31% below median its 10-year median of 22.50. Over the past 10 years, this metric has ranged from a low of 13.36 to a high of 31.86. The Tobacco Products industry median Forward Rate of Return (Yacktman) % is 9.23. Scandinavian Tobacco Group AS's value of 15.62% is 69.2% above this industry median. Based on the distribution chart, Scandinavian Tobacco Group AS ranks #11 out of 33 companies in the Tobacco Products industry, which is above the industry midpoint. Overall, Scandinavian Tobacco Group AS has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Scandinavian Tobacco Group AS's Forward Rate of Return (Yacktman) % compare to PM and MO?
According to the Tobacco Products industry distribution chart, Scandinavian Tobacco Group AS ranks #11 out of 33 companies for Forward Rate of Return (Yacktman) %. This puts Scandinavian Tobacco Group AS in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 9.23. Scandinavian Tobacco Group AS's value of 15.62% is 69.2% above this benchmark. Historically, Scandinavian Tobacco Group AS's own Forward Rate of Return (Yacktman) % has ranged from 13.36 to 31.86 over the past decade. While the company's 10-year median is 22.50 vs. the industry median of 9.23, Scandinavian Tobacco Group AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Tobacco Products company?
The median Forward Rate of Return (Yacktman) % among Tobacco Products companies is 9.23, based on 33 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Scandinavian Tobacco Group AS's current Forward Rate of Return (Yacktman) % of 15.62% is 69.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Scandinavian Tobacco Group AS and its competitors. For the Tobacco Products industry, the median Forward Rate of Return (Yacktman) % is 9.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scandinavian Tobacco Group AS's current Forward Rate of Return (Yacktman) % is 15.62%, which is 31% below median its own 10-year median of 22.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scandinavian Tobacco Group AS stock overvalued right now?
Scandinavian Tobacco Group AS (CHIX:STGC) has a current Forward Rate of Return (Yacktman) % of 15.62%. The stock's GF Value™ is kr102.60, compared to a current price of kr66.80 — trading 34.9% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 15.62%, which is 31% below median its 10-year median of 22.50 and 69.2% above the Tobacco Products industry median of 9.23. Scandinavian Tobacco Group AS's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Scandinavian Tobacco Group AS (CHIX:STGC), the current Forward Rate of Return (Yacktman) % is 15.62% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scandinavian Tobacco Group AS (CHIX:STGC) Overvalued in 2026?

Based on GuruFocus' analysis, Scandinavian Tobacco Group AS stock appears to be undervalued. The current stock price of kr66.80 is trading 34.9% below its estimated GF Value™ of kr102.60.

Key valuation signals for CHIX:STGC:

  • Forward Rate of Return (Yacktman) %: 15.62% (31% below median its 10-year median of 22.50)
  • GF Value™: kr102.60 vs. price of kr66.80 (34.9% below fair value)
  • GF Score™: 67/100 with 8 warning signs
  • Industry Position: 69.2% above the Tobacco Products median (#11 of 33)

No single metric tells the full story. See the CHIX:STGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scandinavian Tobacco Group AS Business Description

Address Sandtoften 9, Gentofte, DNK, 2820
Scandinavian Tobacco Group AS offers cigars, pipe tobacco, and accessories in North America, Europe, and Australia. It operates in three segments: North America online and retail, which includes direct to consumer sales of all product categories sold via the online, catalogue and retail channel in North America. North America branded and the Rest of the World, which provides its products to wholesalers and distributors; Europe Branded comprises sale of all product categories to wholesalers, distributors and direct to retail in Germany, Denmark, Sweden, France, Italy, Belgium, the Netherlands, Luxembourg, Spain, Portugal, the UK, and Ireland.
67GF Score

Get the complete analysis for CHIX:STGC

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr66.80
Price
kr102.60
GF Value