GDEV (GDEVW) ROC %: 24.73% (As of Dec. 2025)


GDEVW GDEV Inc GDEVW
69 GF Score
Price $0.00
! 5 Warning Signs
View Full Analysis

What is GDEV ROC %?

GDEV GDEVW -63.64% 69 ROC % is 24.73% as of Dec. 2025. GuruFocus rates GDEVW with a GF Score™ of 69/100. The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. GDEV's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 24.73%.

As of today (2026-07-09), GDEV's WACC % is 17.70%. GDEV's ROC % is 21.49% (calculated using TTM income statement data). GDEV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


GDEV  (NAS:GDEVW) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GDEV's WACC % is 17.70%. GDEV's ROC % is 21.49% (calculated using TTM income statement data). GDEV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GDEV ROC % Related Terms


GDEV ROC % Historical Data

* Premium members only.

The historical data trend for GDEV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GDEV ROC % Chart

GDEV Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial 0.63 18.27 10.11 9.70 21.29

GDEV Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.13 6.76 12.28 18.68 24.73
GDEVW
69GF Score
GDEV Inc GDEVW
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GDEV ROC % Calculation

GDEV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=71.14 * ( 1 - 7.18% )/( (335.063 + 285.319)/ 2 )
=66.032148/310.191
=21.29 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=272.196 - 20.988 - ( 134.806 - max(0, 263.451 - 179.596+134.806))
=335.063

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=233.114 - 24.637 - ( 104.316 - max(0, 231.892 - 155.05+104.316))
=285.319

GDEV's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=77.186 * ( 1 - 5.98% )/( (301.545 + 285.319)/ 2 )
=72.5702772/293.432
=24.73 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=210.177 - 29.951 - ( 65.971 - max(0, 249.985 - 128.666+65.971))
=301.545

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=233.114 - 24.637 - ( 104.316 - max(0, 231.892 - 155.05+104.316))
=285.319

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 24.73% mean?
GDEV (GDEVW) has a ROC % of 24.73% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on GDEV and its competitors.
Is GDEV's ROC % too high?
GDEV's current ROC % is 24.73%. The Interactive Media industry median ROC % is 1.89. GDEV's value of 24.73% is 1208.5% above this industry median. Overall, GDEV has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does GDEV's ROC % compare to CTW and FIRY?
GDEV's ROC % of 24.73% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.89. GDEV's value of 24.73% is 1208.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.89, based on 559 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. GDEV's current ROC % of 24.73% is 1208.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on GDEV and its competitors. For the Interactive Media industry, the median ROC % is 1.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GDEV's current ROC % is 24.73%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GDEV stock overvalued right now?
GDEV (GDEVW) has a current ROC % of 24.73%. The current ROC % is 24.73% and 1208.5% above the Interactive Media industry median of 1.89. GDEV's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For GDEV (GDEVW), the current ROC % is 24.73% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

GDEV Business Description

Other Exchanges GDEV:USAYI4:Germany
Address 55, Griva Digeni, Limassol, CYP, 3101
GDEV Inc is a gaming and entertainment holding company that oversees a portfolio of studios focused on developing and publishing live-service games across a range of platforms and genres. Its portfolio includes studios specializing in mobile, browser, and PC games, as well as captivating IPs spanning various genres.
69GF Score

Get the complete analysis for GDEVW

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.00
Price