PT Hotelhid Jaya International Tbk (ISX:SHID) ROC % : 0.64% (As of Jun. 2024)

View and export this data going back to 1990. Start your Free Trial

What is PT Hotelhid Jaya International Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Hotelhid Jaya International Tbk's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was 0.64%.

As of today (2024-09-25), PT Hotelhid Jaya International Tbk's WACC % is 0.96%. PT Hotelhid Jaya International Tbk's ROC % is 0.09% (calculated using TTM income statement data). PT Hotelhid Jaya International Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

PT Hotelhid Jaya International Tbk ROC % Historical Data

The historical data trend for PT Hotelhid Jaya International Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Hotelhid Jaya International Tbk ROC % Chart

PT Hotelhid Jaya International Tbk Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

0.10

-3.07

-2.64

-1.77

-0.32

PT Hotelhid Jaya International Tbk Quarterly Data
	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24
ROC %	Get a 7-Day Free Trial															-0.92	0.34	0.50	-1.08	0.64

PT Hotelhid Jaya International Tbk ROC % Calculation

PT Hotelhid Jaya International Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-3992.413 * ( 1 - 0.3% )	/	( (1271933.132	+	1241624.508)	/ 2 )
=	-3980.435761	/	1256778.82
=	-0.32 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1303744.727	-	17569.51	-	( 14242.085	-	max(0, 98117.7	-	238072.154	+	14242.085	))
=	1271933.132

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1264157.215	-	16091.315	-	( 6441.392	-	max(0, 100590.142	-	234664.804	+	6441.392	))
=	1241624.508

PT Hotelhid Jaya International Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

	ROC % (Q: Jun. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Mar. 2024 )	+	Invested Capital (Q: Jun. 2024 ))	/ count )
=	7907.864 * ( 1 - 0% )	/	( (1234384.949	+	1219249.746)	/ 2 )
=	7907.864	/	1226817.3475
=	0.64 %

where

	Invested Capital		(Q: Mar. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1260289.013	-	22208.096	-	( 3695.968	-	max(0, 121729.023	-	235293.543	+	3695.968	))
=	1234384.949

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1247445.318	-	24179.839	-	( 4015.733	-	max(0, 90863.501	-	230428.134	+	4015.733	))
=	1219249.746

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

PT Hotelhid Jaya International Tbk (ISX:SHID) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Hotelhid Jaya International Tbk's WACC % is 0.96%. PT Hotelhid Jaya International Tbk's ROC % is 0.09% (calculated using TTM income statement data). PT Hotelhid Jaya International Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

PT Hotelhid Jaya International Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Hotelhid Jaya International Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

PT Hotelhid Jaya International Tbk Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Hotel Sahid Jaya International Tbk (ISX:SHID) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Jalan Jendral Sudriman No. 86, Sahid Building, South Wing, 2nd Floor, Jakarta, IDN, 10220

Website

https://www.pthsji.com

PT Hotel Sahid Jaya International Tbk engages in the hotel, accommodation, and property businesses. The company operates the Hotel Grand Sahid Jaya, a five-star hotel with rooms, conference rooms, restaurants, office spaces, a shopping arcade, swimming pools, and a tennis court; and rent apartments. It also offers hotel management and consultancy services for the hotel and tourism sectors. It operates in Hotel; PT SIHM&C; and Apartment segment. Its Hotel division contributes most of the firm's revenue.

PT Hotelhid Jaya International Tbk Headlines

No Headlines