PT Hotelhid Jaya International Tbk (ISX:SHID) Beneish M-Score: -1.97 (As of Jul. 05, 2026)


ISX:SHID PT Hotel Sahid Jaya International Tbk ISX:SHID
67 GF Score
Price Rp570.00
GF Value Rp863.73
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Hotelhid Jaya International Tbk Beneish M-Score?

PT Hotelhid Jaya International Tbk ISX:SHID 67 Beneish M-Score is -1.97 as of Jul. 05, 2026. GuruFocus rates ISX:SHID with a GF Score™ of 67/100 and a GF Value™ of Rp863.73 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 820 Travel & Leisure companies, PT Hotelhid Jaya International Tbk ranks worse than 81.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Hotelhid Jaya International Tbk's Beneish M-Score or its related term are showing as below:

ISX:SHID' s Beneish M-Score Range Over the Past 10 Years
Min: -3.47   Med: -2.59   Max: -1.92
Current: -1.97

During the past 13 years, the highest Beneish M-Score of PT Hotelhid Jaya International Tbk was -1.92. The lowest was -3.47. And the median was -2.59.


PT Hotelhid Jaya International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Hotelhid Jaya International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hotelhid Jaya International Tbk Beneish M-Score Chart

PT Hotelhid Jaya International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.09 -2.34 -2.34 -2.95 -2.99

PT Hotelhid Jaya International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.40 -2.28 -3.15 -2.99 -1.97

ISX:SHID vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, PT Hotelhid Jaya International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hotelhid Jaya International Tbk Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Hotelhid Jaya International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Hotelhid Jaya International Tbk's Beneish M-Score falls into.


ISX:SHID
67GF Score
PT Hotel Sahid Jaya International Tbk ISX:SHID
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hotelhid Jaya International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Hotelhid Jaya International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0388+0.528 * 0.9966+0.404 * 0.9662+0.892 * 0.7868+0.115 * 1.3118
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4231+4.679 * -0.046872-0.327 * 0.9534
=-1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp4,110 Mil.
Revenue was 17833.596 + 51215.781 + 27484.879 + 22505.31 = Rp119,040 Mil.
Gross Profit was 10035.973 + 33795.018 + 16614.142 + 13993.936 = Rp74,439 Mil.
Total Current Assets was Rp222,711 Mil.
Total Assets was Rp1,253,525 Mil.
Property, Plant and Equipment(Net PPE) was Rp990,707 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp25,795 Mil.
Selling, General, & Admin. Expense(SGA) was Rp21,288 Mil.
Total Current Liabilities was Rp99,884 Mil.
Long-Term Debt & Capital Lease Obligation was Rp377,016 Mil.
Net Income was -15236.365 + 28522.075 + -22346.511 + -15905.265 = Rp-24,966 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -3956.302 + 57764.032 + -16633.923 + -3384.109 = Rp33,790 Mil.
Total Receivables was Rp2,562 Mil.
Revenue was 22790.885 + 51399.856 + 43106.414 + 33999.61 = Rp151,297 Mil.
Gross Profit was 12911.954 + 32898.509 + 27386.198 + 21091.178 = Rp94,288 Mil.
Total Current Assets was Rp220,923 Mil.
Total Assets was Rp1,227,147 Mil.
Property, Plant and Equipment(Net PPE) was Rp965,588 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp33,249 Mil.
Selling, General, & Admin. Expense(SGA) was Rp19,012 Mil.
Total Current Liabilities was Rp134,242 Mil.
Long-Term Debt & Capital Lease Obligation was Rp355,446 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4110.037 / 119039.566) / (2562.156 / 151296.765)
=0.034527 / 0.016935
=2.0388

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(94287.839 / 151296.765) / (74439.069 / 119039.566)
=0.623198 / 0.62533
=0.9966

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (222710.659 + 990707.058) / 1253525.488) / (1 - (220922.951 + 965587.984) / 1227146.969)
=0.031996 / 0.033114
=0.9662

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=119039.566 / 151296.765
=0.7868

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33249.021 / (33249.021 + 965587.984)) / (25794.802 / (25794.802 + 990707.058))
=0.033288 / 0.025376
=1.3118

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21287.893 / 119039.566) / (19011.994 / 151296.765)
=0.17883 / 0.12566
=1.4231

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((377016.372 + 99883.798) / 1253525.488) / ((355446.001 + 134242.314) / 1227146.969)
=0.380447 / 0.399046
=0.9534

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-24966.066 - 0 - 33789.698) / 1253525.488
=-0.046872

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Hotelhid Jaya International Tbk has a M-score of -1.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.97 mean?
PT Hotelhid Jaya International Tbk (ISX:SHID) has a Beneish M-Score of -1.97 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Hotelhid Jaya International Tbk and its competitors. According to the industry distribution chart, PT Hotelhid Jaya International Tbk ranks #672 out of 820 companies in the Travel & Leisure industry, placing it in the top 82%.
Is PT Hotelhid Jaya International Tbk's Beneish M-Score too high?
PT Hotelhid Jaya International Tbk's current Beneish M-Score is -1.97. Based on the distribution chart, PT Hotelhid Jaya International Tbk ranks #672 out of 820 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, PT Hotelhid Jaya International Tbk has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Hotelhid Jaya International Tbk's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, PT Hotelhid Jaya International Tbk ranks #672 out of 820 companies for Beneish M-Score. This places PT Hotelhid Jaya International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Hotelhid Jaya International Tbk and its competitors. PT Hotelhid Jaya International Tbk's current Beneish M-Score is -1.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hotelhid Jaya International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Hotelhid Jaya International Tbk (ISX:SHID) is currently considered Possible Value Trap. The stock's GF Value™ is Rp863.73, compared to a current price of Rp570.00 — trading 34% below its estimated fair value. The current Beneish M-Score is -1.97. PT Hotelhid Jaya International Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Hotelhid Jaya International Tbk (ISX:SHID), the current Beneish M-Score is -1.97 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Hotelhid Jaya International Tbk (ISX:SHID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Hotelhid Jaya International Tbk stock appears to be undervalued. The current stock price of Rp570.00 is trading 34% below its estimated GF Value™ of Rp863.73. GuruFocus considers PT Hotelhid Jaya International Tbk to be Possible Value Trap.

Key valuation signals for ISX:SHID:

  • Beneish M-Score: -1.97
  • GF Value™: Rp863.73 vs. price of Rp570.00 (34% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:SHID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Hotelhid Jaya International Tbk Business Description

Address Jalan Jendral Sudriman No. 86, Sahid Building, South Wing, 2nd Floor, Jakarta, IDN, 10220
PT Hotel Sahid Jaya International Tbk engages in the hotel, accommodation, and property businesses. The company operates the Hotel Grand Sahid Jaya, a five-star hotel with rooms, conference rooms, restaurants, office spaces, a shopping arcade, swimming pools, and a tennis court; and rent apartments. It also offers hotel management and consultancy services for the hotel and tourism sectors. It operates in Head Office; Hospitality; and Apartment segments. Its Hospitality division contributes to the majority of the firm's revenue.
67GF Score

Get the complete analysis for ISX:SHID

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp570.00
Price
Rp863.73
GF Value