GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Hotel Sahid Jaya International Tbk (ISX:SHID) » Definitions » Cyclically Adjusted FCF per Share

PT Hotelhid Jaya International Tbk (ISX:SHID) Cyclically Adjusted FCF per Share : Rp-11.37 (As of Mar. 2025)


View and export this data going back to 1990. Start your Free Trial

What is PT Hotelhid Jaya International Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Hotelhid Jaya International Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-6.981. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-11.37 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-28), PT Hotelhid Jaya International Tbk's current stock price is Rp735.00. PT Hotelhid Jaya International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-11.37. PT Hotelhid Jaya International Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Hotelhid Jaya International Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Hotelhid Jaya International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Hotelhid Jaya International Tbk Cyclically Adjusted FCF per Share Chart

PT Hotelhid Jaya International Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -11.74 -11.54 -11.83

PT Hotelhid Jaya International Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.09 -8.18 -7.27 -11.83 -11.37

Competitive Comparison of PT Hotelhid Jaya International Tbk's Cyclically Adjusted FCF per Share

For the Lodging subindustry, PT Hotelhid Jaya International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hotelhid Jaya International Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Hotelhid Jaya International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Hotelhid Jaya International Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Hotelhid Jaya International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Hotelhid Jaya International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-6.981/131.9484*131.9484
=-6.981

Current CPI (Mar. 2025) = 131.9484.

PT Hotelhid Jaya International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -6.860 99.766 -9.073
201509 -1.496 101.037 -1.954
201512 -20.685 102.133 -26.724
201603 -9.658 102.764 -12.401
201606 -0.107 103.212 -0.137
201609 -2.112 104.142 -2.676
201612 -19.776 105.222 -24.799
201703 -13.938 106.476 -17.272
201706 -15.388 107.722 -18.849
201709 -4.622 108.020 -5.646
201712 24.453 109.017 29.597
201803 -20.510 110.097 -24.581
201806 21.038 111.085 24.989
201809 4.240 111.135 5.034
201812 5.361 112.430 6.292
201903 -6.618 112.829 -7.739
201906 -1.942 114.730 -2.233
201909 1.159 114.905 1.331
201912 5.734 115.486 6.551
202003 1.802 116.252 2.045
202006 -6.940 116.630 -7.852
202009 -1.554 116.397 -1.762
202012 2.668 117.318 3.001
202103 1.535 117.840 1.719
202106 0.804 118.184 0.898
202109 -2.401 118.262 -2.679
202112 2.917 119.516 3.220
202203 -6.071 120.948 -6.623
202206 -4.672 123.322 -4.999
202209 -7.131 125.298 -7.509
202212 10.134 126.098 10.604
202303 -11.844 126.953 -12.310
202306 9.458 127.663 9.775
202309 4.699 128.151 4.838
202312 -9.167 129.395 -9.348
202403 -2.581 130.607 -2.608
202406 4.434 130.792 4.473
202409 11.550 130.361 11.691
202412 -22.879 131.432 -22.969
202503 -6.981 131.948 -6.981

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Hotelhid Jaya International Tbk  (ISX:SHID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Hotelhid Jaya International Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Hotelhid Jaya International Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Hotelhid Jaya International Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jendral Sudriman No. 86, Sahid Building, South Wing, 2nd Floor, Jakarta, IDN, 10220
PT Hotel Sahid Jaya International Tbk engages in the hotel, accommodation, and property businesses. The company operates the Hotel Grand Sahid Jaya, a five-star hotel with rooms, conference rooms, restaurants, office spaces, a shopping arcade, swimming pools, and a tennis court; and rent apartments. It also offers hotel management and consultancy services for the hotel and tourism sectors. It operates in Head Office; Hospitality; and Apartment segment. Its Hotel division contributes most of the firm's revenue.

PT Hotelhid Jaya International Tbk Headlines

No Headlines