Uni Travel Services Co (ROCO:6961) ROC %: 0.40% (As of Dec. 2025)


ROCO:6961 Uni Travel Services Co Ltd ROCO:6961
58 GF Score
Price NT$54.00
GF Value NT$98.31
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Uni Travel Services Co ROC %?

Uni Travel Services Co ROCO:6961 -0.92% 58 ROC % is 0.40% as of Dec. 2025. GuruFocus rates ROCO:6961 with a GF Score™ of 58/100 and a GF Value™ of NT$98.31 (Significantly Undervalued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Uni Travel Services Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 0.40%.

As of today (2026-06-29), Uni Travel Services Co's WACC % is 9.94%. Uni Travel Services Co's ROC % is 1.93% (calculated using TTM income statement data). Uni Travel Services Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Uni Travel Services Co  (ROCO:6961) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Uni Travel Services Co's WACC % is 9.94%. Uni Travel Services Co's ROC % is 1.93% (calculated using TTM income statement data). Uni Travel Services Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Uni Travel Services Co ROC % Related Terms


Uni Travel Services Co ROC % Historical Data

* Premium members only.

The historical data trend for Uni Travel Services Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uni Travel Services Co ROC % Chart

Uni Travel Services Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial -75.67 -32.49 77.17 26.03 20.84

Uni Travel Services Co Quarterly Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.39 12.04 0.00 7.12 0.40
ROCO:6961
58GF Score
Uni Travel Services Co Ltd ROCO:6961
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uni Travel Services Co ROC % Calculation

Uni Travel Services Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=98.851 * ( 1 - 18.44% )/( (419.199 + 354.47)/ 2 )
=80.6228756/386.8345
=20.84 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1241.668 - 133.547 - ( 727.077 - max(0, 307.821 - 996.743+727.077))
=419.199

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1164.469 - 124.295 - ( 717.613 - max(0, 282.277 - 967.981+717.613))
=354.47

Uni Travel Services Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1.796 * ( 1 - 14.76% )/( (413.201 + 354.47)/ 2 )
=1.5309104/383.8355
=0.40 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1271.057 - 178.465 - ( 755.897 - max(0, 370.634 - 1050.025+755.897))
=413.201

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1164.469 - 124.295 - ( 717.613 - max(0, 282.277 - 967.981+717.613))
=354.47

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 0.40% mean?
Uni Travel Services Co (ROCO:6961) has a ROC % of 0.40% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Uni Travel Services Co and its competitors.
Is Uni Travel Services Co's ROC % too high?
Uni Travel Services Co's current ROC % is 0.40%. The Travel & Leisure industry median ROC % is 3.76. Uni Travel Services Co's value of 0.40% is 89.4% below this industry median. Overall, Uni Travel Services Co has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Uni Travel Services Co's ROC % compare to BKNG and ABNB?
Uni Travel Services Co's ROC % of 0.40% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.76. Uni Travel Services Co's value of 0.40% is 89.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.76, based on 835 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Uni Travel Services Co's current ROC % of 0.40% is 89.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Uni Travel Services Co and its competitors. For the Travel & Leisure industry, the median ROC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Uni Travel Services Co's current ROC % is 0.40%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uni Travel Services Co stock overvalued right now?
Based on GuruFocus' analysis, Uni Travel Services Co (ROCO:6961) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$98.31, compared to a current price of NT$54.00 — trading 45.1% below its estimated fair value. The current ROC % is 0.40% and 89.4% below the Travel & Leisure industry median of 3.76. Uni Travel Services Co's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Uni Travel Services Co (ROCO:6961), the current ROC % is 0.40% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uni Travel Services Co (ROCO:6961) Overvalued in 2026?

Based on GuruFocus' analysis, Uni Travel Services Co stock appears to be undervalued. The current stock price of NT$54.00 is trading 45.1% below its estimated GF Value™ of NT$98.31. GuruFocus considers Uni Travel Services Co to be Significantly Undervalued.

Key valuation signals for ROCO:6961:

  • ROC %: 0.40%
  • GF Value™: NT$98.31 vs. price of NT$54.00 (45.1% below fair value)
  • GF Score™: 58/100 with 2 warning signs
  • Industry Position: 89.4% below the Travel & Leisure median

No single metric tells the full story. See the ROCO:6961 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uni Travel Services Co Business Description

Address No. 10, Minsheng East Road, 6th Floor, Section 3, Zhongshan District, Taipei, TWN
Uni Travel Services Co Ltd principally operates in the travel business sector. It mainly engages in offering packaged tours, transportation ticketing, visa application, providing tour guides, and other travel-related services. Along with its subsidiaries, the company operates in the following reportable segments: Travel, Food and Beverage, and Others. A majority of its revenue is generated from the Travel segment, which offers packaged tours, transportation ticketing, visa application, provides tour guides, and other travel-related services. The Food and Beverage segment is involved in sales, cooking of kinmen wine-marinated beef, and kinmen specialty gifts, and the Other segment is related to the magazine (periodical) publishing business.
58GF Score

Get the complete analysis for ROCO:6961

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$54.00
Price
NT$98.31
GF Value